ACTIVE

NICOLAS BRAEM

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
93,5 k €
+2275.4% YoY
Gross margin
471,8 k €
+3.2% YoY
Equity
604,5 k €
+18.3% YoY
Workforce
4,6 ETP
-14.8% YoY

What does NICOLAS BRAEM do?

NICOLAS BRAEM is a Private company with limited liability incorporated in 2012. Its registered office is in Comines-Warneton. It employs on average 4,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0849.456.516
Incorporation
09/10/2012
Legal form
Private company with limited liability
Registered office
Chaussée de Warneton(B-W) 303 box a
7784 Comines-Warneton · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
30/06/2025
Average workforce
4,6 ETP
Joint committees (2)
  • 124
  • 200
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin471,8 k €457,2 k €484,6 k €420,1 k €677,9 k €934,7 k €636,6 k €970,3 k €617,8 k €404,5 k €376,2 k €426,3 k €
EBITDA204,5 k €135,4 k €144,7 k €98,7 k €339,5 k €612,7 k €328,8 k €604,1 k €227,5 k €268,7 k €232,3 k €288,2 k €
Operating result164,1 k €44,1 k €35,9 k €-10,1 k €115,5 k €391,4 k €90,9 k €184,3 k €52,9 k €44,3 k €108 k €-12,3 k €
Net result93,5 k €3,9 k €14,4 k €-29,5 k €80,8 k €301,6 k €36,1 k €130,9 k €5,6 k €-11,5 k €44,2 k €-44,8 k €
Balance sheet
Equity604,5 k €510,9 k €507 k €613,5 k €643 k €562,3 k €260,7 k €224,5 k €93,7 k €88 k €99,5 k €55,2 k €
Total assets1,6 M €1,7 M €1,9 M €2,1 M €2,3 M €2,4 M €2,3 M €2,5 M €1,9 M €2,1 M €2,2 M €2,1 M €
Cash19,5 k €6,2 k €10,8 k €6,2 k €12,2 k €10,7 k €7,5 k €–––14,8 k €20,1 k €
Debts952,7 k €1,1 M €1,4 M €1,4 M €1,6 M €1,8 M €2,1 M €2,2 M €1,8 M €2 M €2,1 M €2 M €
Other
Workforce4,6 ETP5,4 ETP6,2 ETP5,7 ETP5,5 ETP5,7 ETP5,2 ETP6,8 ETP7,6 ETP3,0 ETP3,3 ETP2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

NICOLAS BRAEM

Director

Active

Ended mandates

NICOLAS BRAEM

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/12/202516/12/202426/01/202412/12/202221/12/202112/01/2021
General meeting21/12/202513/12/202425/01/202424/10/202220/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202521/12/202522/12/2025FrenchPDF
Abridged model30/06/202413/12/202416/12/2024FrenchPDF
Abridged model30/06/202325/01/202426/01/2024FrenchPDF
Abridged model30/06/202224/10/202212/12/2022FrenchPDF
Abridged model30/06/202120/12/202121/12/2021FrenchPDF
Abridged model30/06/202018/12/202012/01/2021FrenchPDF
Abridged model30/06/201912/12/201916/12/2019FrenchPDF
Abridged model30/06/201813/12/201817/12/2018FrenchPDF
Abridged model30/06/201711/12/201712/01/2018FrenchPDF
Abridged model30/06/201602/12/201621/12/2016FrenchPDF
Abridged model30/06/201501/12/201515/12/2015FrenchPDF
Abridged model30/06/201402/12/201408/12/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

NICOLAS BRAEM

Director

Active

Ended mandates

NICOLAS BRAEM

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/11/2012
    SIEGE SOCIAL
    PDF
  • Other11/10/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202593,5 k €↑
  2. 2024
    Annual accounts 20243,9 k €↓
  3. 2023
    Annual accounts 202314,4 k €↑
  4. 2022
    Annual accounts 2022-29,5 k €↓
  5. 2021
    Annual accounts 202180,8 k €↓
  6. 2020
    Annual accounts 2020301,6 k €↑
  7. 2019
    Annual accounts 201936,1 k €↓
  8. 2018
    Annual accounts 2018130,9 k €↑
  9. 2017
    Annual accounts 20175,6 k €↑
  10. 2016
    Annual accounts 2016-11,5 k €↓
  11. 2015
    Annual accounts 201544,2 k €↑
  12. 2014
    Annual accounts 2014-44,8 k €
  13. 09/10/2012
    IncorporationPrivate company with limited liability