ACTIVE

Walburger Leaf & Cigar Consulting

Financial year 2025 · Closed on 30/09/2025

Net result
81,8 k €
+41,9 %over 1 year
Gross margin
90,1 k €
-24,3 %over 1 year
Equity
805,1 k €
+11,3 %over 1 year

Identity

Source · BCE/KBO

Walburger Leaf & Cigar Consulting is a Private company with limited liability incorporated in 2012. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Koksijde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0849.479.082
Incorporation
09/10/2012
Legal form
Private company with limited liability
Registered office
Zouavenplein(Kok) 2 box 1/02
8670 Koksijde · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin90,1 k €119,1 k €129,1 k €112 k €97,8 k €
EBITDA89,1 k €74,5 k €128,2 k €110,8 k €96,9 k €
Operating result80,5 k €70,3 k €125,7 k €110,3 k €94 k €
Net result81,8 k €57,7 k €87,1 k €86,6 k €63,8 k €
Balance sheet
Equity805,1 k €723,2 k €665,5 k €578,4 k €491,8 k €
Total assets910 k €864,4 k €811,4 k €709,4 k €611,7 k €
Cash60,2 k €103,6 k €142,3 k €357,3 k €340,1 k €
Debts97,2 k €131,8 k €140,6 k €126 k €115 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 2 ended

Active mandates

Walburg Vandenbroucke

Director · since 09 octobre 2012

Active

Ended mandates

Walburg Vandenbroucke

Director

Ended
Walburg Vandenbroucke

Manager

Ended

Other companies at this address

Zouavenplein(Kok) 2 8670 Koksijde
CompanyCBE no.
0721.391.671

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/04/202614/03/202527/03/202406/03/202321/04/202229/03/2021
General meeting07/03/202601/03/202502/03/202404/03/202326/03/202206/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202507/03/202617/04/2026DutchPDF
Micro model30/09/202401/03/202514/03/2025DutchPDF
Micro model30/09/202302/03/202427/03/2024DutchPDF
Micro model30/09/202204/03/202306/03/2023DutchPDF
Micro model30/09/202126/03/202221/04/2022DutchPDF
Micro model30/09/202006/03/202129/03/2021DutchPDF
Micro model30/09/201907/03/202019/03/2020DutchPDF
Micro model30/09/201802/03/201906/03/2019DutchPDF
Micro model30/09/201703/03/201805/03/2018DutchPDF
Abridged model30/09/201604/03/201727/04/2017DutchPDF
Abridged model30/09/201505/03/201604/04/2016DutchPDF
Abridged model30/09/201407/03/201524/04/2015DutchPDF
Abridged model30/09/201301/03/201422/05/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 2 ended

Active mandates

Walburg Vandenbroucke

Director · since 09 octobre 2012

Active

Ended mandates

Walburg Vandenbroucke

Director

Ended
Walburg Vandenbroucke

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office30/04/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other19/10/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202581,8 k €↑
  2. 2024
    Annual accounts 202457,7 k €↓
  3. 2023
    Annual accounts 202387,1 k €↑
  4. 2022
    Annual accounts 202286,6 k €↑
  5. 2021
    Annual accounts 202163,8 k €↓
  6. 2020
    Annual accounts 202067,8 k €↑
  7. 2019
    Annual accounts 201942,9 k €↑
  8. 2018
    Annual accounts 201832,9 k €↓
  9. 2017
    Annual accounts 201742,3 k €↑
  10. 2016
    Annual accounts 201641,9 k €↑
  11. 2015
    Annual accounts 201541,3 k €↓
  12. 2014
    Annual accounts 201453,5 k €↓
  13. 2013
    Annual accounts 201355,3 k €
  14. 09/10/2012
    IncorporationPrivate company with limited liability