VEGA
0849.557.375 · rovalta.com · 23/09/2026
ACTIVE
VEGA
Financial year 2025 · closed on 31/12/2025
Net result
21,2 k €
+276.5% YoY
Gross margin
1,5 M €
+1.1% YoY
Equity
-85 k €
+19.9% YoY
Workforce
21,1 ETP
-2.3% YoY
Overview
What does VEGA do?
VEGA is a Non-profit organization incorporated in 2012. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Etterbeek. It employs on average 21,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0849.557.375
Incorporation
12/10/2012
Legal form
Non-profit organization
Registered office
Avenue des Champs 129 box a
1040 Etterbeek · BruxellesSee on map
1040 Etterbeek · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
21,1 ETP
Activities (NACE)
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 1,5 M € | +1.1% | 1,5 M € | +8.6% | 1,4 M € | +9.0% | 1,2 M € | +4.9% | 1,2 M € | +3.6% | 1,1 M € | -3.8% | 1,2 M € | +1.7% | 1,2 M € | +4.1% | 1,1 M € | +5.6% | 1,1 M € | +1.3% | 1,1 M € | +4.2% | 1 M € | +38.5% | 728,5 k € |
| EBITDA | 29,4 k € | +743% | -4,6 k € | +58.9% | -11,1 k € | +15.0% | -13,1 k € | -167% | 19,5 k € | +1730% | -1,2 k € | -117% | 7 k € | -83.7% | 43 k € | +37.6% | 31,3 k € | +20.9% | 25,9 k € | +49.4% | 17,3 k € | +392% | -5,9 k € | +92.6% | -79,8 k € |
| Operating result | 21,9 k € | +297% | -11,1 k € | +32.7% | -16,5 k € | -21.9% | -13,5 k € | -174% | 18,3 k € | +939% | -2,2 k € | -136% | 6 k € | -85.6% | 42 k € | +43.2% | 29,4 k € | +22.6% | 23,9 k € | +69.8% | 14,1 k € | +254% | -9,1 k € | +89.0% | -83 k € |
| Net result | 21,2 k € | +276% | -12 k € | +30.1% | -17,2 k € | -20.9% | -14,2 k € | -180% | 17,8 k € | +725% | -2,9 k € | -274% | 1,6 k € | -11.0% | 1,8 k € | +236% | -1,4 k € | -112% | 11,3 k € | +440% | 2,1 k € | +121% | -10,2 k € | +87.8% | -83,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -85 k € | +19.9% | -106,1 k € | -12.7% | -94,1 k € | -22.3% | -77 k € | -22.6% | -62,8 k € | +22.1% | -80,6 k € | -3.7% | -77,7 k € | +2.1% | -79,4 k € | +2.3% | -81,2 k € | -1.7% | -79,9 k € | +12.4% | -91,2 k € | +2.2% | -93,2 k € | -12.2% | -83,1 k € |
| Total assets | 129,4 k € | -15.2% | 152,5 k € | -27.4% | 210,1 k € | +56.8% | 133,9 k € | +14.3% | 117,2 k € | -37.2% | 186,6 k € | -21.5% | 237,9 k € | -28.5% | 332,6 k € | +50.8% | 220,6 k € | +111% | 104,3 k € | -42.8% | 182,5 k € | +18.5% | 154 k € | -48.3% | 298,1 k € |
| Cash | 72,1 k € | -33.2% | 107,9 k € | -22.9% | 140 k € | +560% | 21,2 k € | -64.0% | 59 k € | -55.4% | 132,2 k € | -25.3% | 177 k € | +155% | 69,4 k € | +246% | 20,1 k € | +214% | 6,4 k € | -90.3% | 66 k € | +3.5% | 63,7 k € | -75.3% | 258,2 k € |
| Debts | 213 k € | -17.0% | 256,6 k € | -15.2% | 302,5 k € | +44.2% | 209,7 k € | +17.0% | 179,3 k € | -26.6% | 244,4 k € | -22.6% | 315,6 k € | -23.3% | 411,6 k € | +36.8% | 300,8 k € | +64.1% | 183,3 k € | -32.8% | 272,6 k € | +14.2% | 238,6 k € | -37.4% | 381,1 k € |
| Other | |||||||||||||||||||||||||
| Workforce | 21,1 ETP | -2.3% | 21,6 ETP | +1.9% | 21,2 ETP | +2.4% | 20,7 ETP | 0.0% | 20,7 ETP | +4.5% | 19,8 ETP | -2.5% | 20,3 ETP | +1.5% | 20,0 ETP | +5.8% | 18,9 ETP | -3.1% | 19,5 ETP | +2.6% | 19,0 ETP | -3.6% | 19,7 ETP | +24.7% | 15,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 25 ended
Active mandates
Baudouin LAMBRET
ActiveCatherine DOETSCH VAN-DOOSSELAERE
ActiveClaude MEYER
ActiveMoïra FRAGNIERE
ActiveOlivier PIRET
ActivePascale OLLEVIER
ActiveDominique BOUILLE
ActiveActive
Ended mandates
Moïra FRAGNIERE
EndedBaudouin LAMBRET
EndedCatherine DOETSCH VAN-DOOSSELAERE
EndedClaude MEYER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CONSTELLATIONS - STERRENBEELDEN● Active | 0477.469.137 |
Orion asbl - vzw● Active | 0824.479.610 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/05/2026 | 06/05/2025 | 03/05/2024 | 16/05/2023 | 29/04/2022 | 04/05/2021 |
| General meeting | 13/04/2026 | 15/04/2025 | 22/04/2024 | 19/04/2023 | 11/04/2022 | 26/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 13/04/2026 | 21/05/2026 | French | |
| Abridged model | 31/12/2024 | 15/04/2025 | 06/05/2025 | French | |
| Abridged model | 31/12/2023 | 22/04/2024 | 03/05/2024 | French | |
| Abridged model | 31/12/2022 | 19/04/2023 | 16/05/2023 | French | |
| Abridged model | 31/12/2021 | 11/04/2022 | 29/04/2022 | French | |
| Abridged model | 31/12/2020 | 26/04/2021 | 04/05/2021 | French | |
| Abridged model | 31/12/2019 | 23/04/2020 | 11/06/2020 | French | |
| Abridged model | 31/12/2018 | 11/04/2019 | 27/05/2019 | French | |
| Abridged model | 31/12/2017 | 19/04/2018 | 31/05/2018 | French | |
| Abridged model | 31/12/2016 | 24/04/2017 | 29/05/2017 | French | |
| Abridged model | 31/12/2015 | 28/04/2016 | 26/05/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 26/05/2015 | French | |
| Abridged model | 31/12/2013 | 25/06/2014 | 18/07/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 25 ended
Active mandates
Baudouin LAMBRET
ActiveCatherine DOETSCH VAN-DOOSSELAERE
ActiveClaude MEYER
ActiveMoïra FRAGNIERE
ActiveOlivier PIRET
ActivePascale OLLEVIER
ActiveDominique BOUILLE
ActiveActive
Ended mandates
Moïra FRAGNIERE
EndedBaudouin LAMBRET
EndedCatherine DOETSCH VAN-DOOSSELAERE
EndedClaude MEYER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521,2 k €↑
- 2024Annual accounts 2024-12 k €↑
- 2023Annual accounts 2023-17,2 k €↓
- 2022Annual accounts 2022-14,2 k €↓
- 2021Annual accounts 202117,8 k €↑
- 2020Annual accounts 2020-2,9 k €↓
- 2019Annual accounts 20191,6 k €↓
- 2018Annual accounts 20181,8 k €↑
- 2017Annual accounts 2017-1,4 k €↓
- 2016Annual accounts 201611,3 k €↑
- 2015Annual accounts 20152,1 k €↑
- 2014Annual accounts 2014-10,2 k €↑
- 2013Annual accounts 2013-83,1 k €
- 12/10/2012IncorporationNon-profit organization