ACTIVE

HPCglue

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
70,8 k €
+47.1% YoY
Gross margin
75,3 k €
+6.7% YoY
Equity
226,3 k €
+12.0% YoY

What does HPCglue do?

HPCglue is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Boechout.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0849.584.891
Incorporation
10/10/2012
Legal form
Private limited company
Registered office
Oude Steenweg 126
2530 Boechout · FlandreSee on map
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin75,3 k €70,6 k €63,8 k €46,9 k €43,3 k €50,4 k €56,8 k €38,8 k €60,1 k €70,8 k €80,2 k €53,6 k €62,8 k €
EBITDA74,4 k €69,7 k €61,6 k €46,2 k €42,7 k €49,7 k €56 k €38 k €59,3 k €69,9 k €79,3 k €53,1 k €62,1 k €
Operating result73,1 k €69,3 k €47,8 k €32,4 k €28,3 k €36,8 k €43,3 k €37,5 k €55,5 k €64,7 k €74,2 k €48,4 k €55,6 k €
Net result70,8 k €48,1 k €34,8 k €24,3 k €20,7 k €27,7 k €40,2 k €24 k €39,2 k €43,1 k €42,4 k €30,6 k €38,3 k €
Balance sheet
Equity226,3 k €202,1 k €206,6 k €197,1 k €236 k €295,4 k €267,7 k €227,5 k €203,5 k €166,2 k €125,1 k €82,7 k €54,5 k €
Total assets237,1 k €211,1 k €215,1 k €205,1 k €240,8 k €300,6 k €292,3 k €250,7 k €231,2 k €201,4 k €182,1 k €125,3 k €94,1 k €
Cash76,7 k €56,7 k €54,2 k €33,3 k €21 k €59 k €48,6 k €63,7 k €41,5 k €117,7 k €92,9 k €94,7 k €59 k €
Debts9,9 k €8,1 k €6,6 k €7,1 k €3,8 k €4,3 k €23,6 k €22,6 k €26,9 k €34,4 k €56,3 k €42,1 k €38,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Alexis COUSEIN

Director · since 10 octobre 2012

Active

Ended mandates

Alexis Marie Cousein

Director · since 10 octobre 2012

Ended
Alexis Cousein

Director

Ended
Alexis Cousein

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202628/07/202516/07/202416/08/202327/06/202210/06/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202620/08/2026DutchPDF
Micro model31/12/202430/05/202528/07/2025DutchPDF
Micro model31/12/202331/05/202416/07/2024DutchPDF
Micro model31/12/202226/05/202316/08/2023DutchPDF
Micro model31/12/202127/05/202227/06/2022DutchPDF
Micro model31/12/202028/05/202110/06/2021DutchPDF
Micro model31/12/201929/05/202022/07/2020DutchPDF
Micro model31/12/201831/05/201902/07/2019DutchPDF
Micro model31/12/201725/05/201828/06/2018DutchPDF
Micro model31/12/201626/05/201720/06/2017DutchPDF
Abridged model31/12/201527/05/201622/06/2016DutchPDF
Abridged model31/12/201429/05/201529/06/2015DutchPDF
Abridged model31/12/201330/05/201423/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Alexis COUSEIN

Director · since 10 octobre 2012

Active

Ended mandates

Alexis Marie Cousein

Director · since 10 octobre 2012

Ended
Alexis Cousein

Director

Ended
Alexis Cousein

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202570,8 k €↑
  2. 2024
    Annual accounts 202448,1 k €↑
  3. 2023
    Annual accounts 202334,8 k €↑
  4. 2022
    Annual accounts 202224,3 k €↑
  5. 2021
    Annual accounts 202120,7 k €↓
  6. 2020
    Annual accounts 202027,7 k €↓
  7. 2019
    Annual accounts 201940,2 k €↑
  8. 2018
    Annual accounts 201824 k €↓
  9. 2017
    Annual accounts 201739,2 k €↓
  10. 2016
    Annual accounts 201643,1 k €↑
  11. 2015
    Annual accounts 201542,4 k €↑
  12. 2014
    Annual accounts 201430,6 k €↓
  13. 2013
    Annual accounts 201338,3 k €
  14. 10/10/2012
    IncorporationPrivate limited company