ACTIVE

EARPLUG

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-3,5 k €
+75.3% YoY
Gross margin
-1,3 k €
+87.4% YoY
Equity
16,5 k €
-17.5% YoY

What does EARPLUG do?

EARPLUG is a Private limited company incorporated in 2012. Its main activity is: Sound recording and music publishing activities. Its registered office is in Schaerbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0849.684.465
Incorporation
17/10/2012
Legal form
Private limited company
Registered office
Avenue Sleeckx 34
1030 Schaerbeek · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
59203Sound recording and music publishing activities· main59203Sound recording and music publishing activities62010Computer programming activities62100Computer programming, consultancy and related activities74201Photographic activities74201Photographic activities+6
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin-1,3 k €-10,7 k €10,8 k €4,5 k €35,0 €7,8 k €15,8 k €20,7 k €5,7 k €11,3 k €25,6 k €50,2 k €52,3 k €
EBITDA-1,6 k €-12,5 k €9,7 k €3,9 k €-651,0 €7,1 k €15,1 k €19,8 k €4,8 k €9,9 k €24,1 k €48,5 k €47,6 k €
Operating result-2,4 k €-13,3 k €8,3 k €498,8 €-6,5 k €1,3 k €8,9 k €14,5 k €-11,9 k €-9,9 k €4,9 k €29,6 k €23,4 k €
Net result-3,5 k €-14,2 k €5,4 k €-472,7 €-7,1 k €-66,8 €5,8 k €10,2 k €-13,3 k €-11,2 k €-571,8 €15,1 k €14,8 k €
Balance sheet
Equity16,5 k €20,0 k €34,2 k €28,7 k €29,2 k €36,3 k €36,4 k €30,6 k €20,4 k €33,7 k €44,9 k €45,5 k €30,4 k €
Total assets34,3 k €36,4 k €55,9 k €62,1 k €50,5 k €63,5 k €69,8 k €50,6 k €47,6 k €58,9 k €82,2 k €111,5 k €130,0 k €
Cash––––780,0 €20,8 k €141,3 €––10,3 k €8,6 k €82,5 €–
Debts17,8 k €16,3 k €21,8 k €32,0 k €21,3 k €27,1 k €33,1 k €20,0 k €27,2 k €25,2 k €36,3 k €66,0 k €99,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Arnaud Blanpain

Director

Active

Ended mandates

Arnaud Blanpain

Mandate

Ended
Arnaud BLANPAIN

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/09/202630/08/202531/08/202431/08/202331/10/202221/06/2021
General meeting12/06/202613/06/202514/06/202409/06/202330/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202604/09/2026FrenchPDF
Micro model31/12/202413/06/202530/08/2025FrenchPDF
Micro model31/12/202314/06/202431/08/2024FrenchPDF
Micro model31/12/202209/06/202331/08/2023FrenchPDF
Micro model31/12/202130/06/202231/10/2022FrenchPDF
Micro model31/12/202011/06/202121/06/2021FrenchPDF
Micro model31/12/201912/06/202018/06/2020FrenchPDF
Micro model31/12/201828/06/201925/07/2019FrenchPDF
Micro model31/12/201708/06/201822/06/2018FrenchPDF
Abridged model31/12/201609/06/201719/06/2017FrenchPDF
Abridged model31/12/201510/06/201622/06/2016FrenchPDF
Abridged model31/12/201412/06/201507/07/2015FrenchPDF
Abridged model31/12/201313/06/201401/07/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Arnaud Blanpain

Director

Active

Ended mandates

Arnaud Blanpain

Mandate

Ended
Arnaud BLANPAIN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other26/10/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,5 k €↑
  2. 2024
    Annual accounts 2024-14,2 k €↓
  3. 2023
    Annual accounts 20235,4 k €↑
  4. 2022
    Annual accounts 2022-472,7 €↑
  5. 2021
    Annual accounts 2021-7,1 k €↓
  6. 2020
    Annual accounts 2020-66,8 €↓
  7. 2019
    Annual accounts 20195,8 k €↓
  8. 2018
    Annual accounts 201810,2 k €↑
  9. 2017
    Annual accounts 2017-13,3 k €↓
  10. 2016
    Annual accounts 2016-11,2 k €↓
  11. 2015
    Annual accounts 2015-571,8 €↓
  12. 2014
    Annual accounts 201415,1 k €↑
  13. 2013
    Annual accounts 201314,8 k €
  14. 17/10/2012
    IncorporationPrivate limited company