ACTIVE

BASICOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,8 k €

+31.7% YoY

Gross margin

42,9 k €

-10.1% YoY

Equity

100,9 k €

+20.0% YoY

What does BASICOM do?

BASICOM is a Private limited company incorporated in 2012. Its main activity is: Public relations and communication activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0849.715.941

Incorporation

18/10/2012

Legal form

Private limited company

Registered office

Avenue du Hêtre 2
4000 Liège · WallonieSee on map

Contributed capital

15 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 70200Management consultancy activities 70220Business and other management consultancy activities 85599Other education n.e.c.85599Other education n.e.c.+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	42,9 k €	-10.1%	47,7 k €	+3.9%	45,9 k €	+33.3%	34,4 k €	+387%	7,1 k €	-52.9%	15,0 k €	-43.3%	26,4 k €	+282%	-14,5 k €	-153%	27,6 k €	+76.9%	15,6 k €	-34.6%	23,9 k €	+3297%	702,9 €	+151%	-1,4 k €
EBITDA	40,0 k €	-11.9%	45,4 k €	+15.0%	39,5 k €	+29.4%	30,5 k €	+529%	4,9 k €	-66.9%	14,7 k €	-43.0%	25,7 k €	+271%	-15,0 k €	-156%	26,9 k €	+96.2%	13,7 k €	-41.6%	23,5 k €	+4175%	549,7 €	+134%	-1,6 k €
Operating result	34,1 k €	+10.2%	30,9 k €	+24.4%	24,8 k €	+23.9%	20,1 k €	+587%	2,9 k €	-77.6%	13,0 k €	-47.1%	24,6 k €	+260%	-15,4 k €	-158%	26,6 k €	+102%	13,2 k €	-41.9%	22,6 k €	+6108%	-377,0 €	+83.2%	-2,2 k €
Net result	16,8 k €	+31.7%	12,8 k €	+15.5%	11,1 k €	+48.5%	7,5 k €	+331%	-3,2 k €	-130%	10,9 k €	-39.2%	17,9 k €	+226%	-14,3 k €	-193%	15,3 k €	+176%	5,5 k €	-56.9%	12,8 k €	+514%	-3,1 k €	+27.4%	-4,3 k €
Balance sheet
Equity	100,9 k €	+20.0%	84,0 k €	+17.9%	71,3 k €	+18.4%	60,2 k €	+14.1%	52,8 k €	-5.8%	56,0 k €	+24.1%	45,1 k €	+65.8%	27,2 k €	-34.4%	41,5 k €	+58.3%	26,2 k €	+26.7%	20,7 k €	+164%	7,8 k €	+306%	1,9 k €
Total assets	165,5 k €	+9.8%	150,7 k €	-10.8%	169,0 k €	-2.2%	172,7 k €	+117%	79,7 k €	+2.7%	77,6 k €	+14.2%	67,9 k €	+28.8%	52,7 k €	-29.5%	74,8 k €	+71.3%	43,7 k €	-22.6%	56,4 k €	+108%	27,1 k €	+84.4%	14,7 k €
Cash	8,6 k €	+147%	3,5 k €	-70.5%	11,8 k €	-28.5%	16,5 k €	+62.9%	10,1 k €	-14.3%	11,8 k €	+1111%	977,0 €		–		1,2 k €	+99.6%	616,5 €	+1.8%	605,5 €	-82.8%	3,5 k €		–
Debts	63,0 k €	-5.6%	66,7 k €	-31.2%	97,0 k €	-13.8%	112,5 k €	+320%	26,8 k €	+24.2%	21,6 k €	-5.4%	22,8 k €	-10.6%	25,6 k €	-23.5%	33,4 k €	+104%	16,4 k €	-54.3%	35,8 k €	+85.2%	19,3 k €	+51.6%	12,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Baptiste SIMON

Director · since 15 octobre 2012

Active

Ended mandates

Baptiste SIMON

Manager · since 15 octobre 2012

Ended

Baptiste SIMON

Director

Ended

Baptiste SIMON

Manager

Ended

BAPTISTE SIMON

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BASIMMO● Active	0770.492.675
Bay Line● Active	0652.810.988
Kultim● Active	0652.723.589
TB Style● Active	0847.178.204

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/09/2026	29/08/2025	09/10/2024	08/12/2023	31/08/2022	27/10/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	16/09/2026	French	PDF
Micro model	31/12/2024	27/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	09/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	08/12/2023	French	PDF
Micro model	31/12/2021	24/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	27/10/2021	French	PDF
Micro model	31/12/2019	26/06/2020	07/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/10/2018	French	PDF
Micro model	31/12/2016	30/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	08/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	23/10/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Baptiste SIMON

Director · since 15 octobre 2012

Active

Ended mandates

Baptiste SIMON

Manager · since 15 octobre 2012

Ended

Baptiste SIMON

Director

Ended

Baptiste SIMON

Manager

Ended

BAPTISTE SIMON

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office12/07/2019
SIEGE SOCIAL
PDF
Registered office04/03/2016
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Other29/10/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,8 k €↑
2024
Annual accounts 202412,8 k €↑
2023
Annual accounts 202311,1 k €↑
2022
Annual accounts 20227,5 k €↑
2021
Annual accounts 2021-3,2 k €↓
2020
Annual accounts 202010,9 k €↓
2019
Annual accounts 201917,9 k €↑
2018
Annual accounts 2018-14,3 k €↓
2017
Annual accounts 201715,3 k €↑
2016
Annual accounts 20165,5 k €↓
2015
Annual accounts 201512,8 k €↑
2014
Annual accounts 2014-3,1 k €↑
2013
Annual accounts 2013-4,3 k €
18/10/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BASICOM

Overview

What does BASICOM do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline