OPENING OF BANKRUPTCY

MACHAVIC

Financial year 2018 · closed on 31/12/2018
Net result
37,3 k €
+140.1% YoY
Gross margin
102,5 k €
+77.5% YoY
Equity
131,6 k €
+39.5% YoY

Company — Opening of bankruptcy.

Strike-off: 17 septembre 2026

What does MACHAVIC do?

MACHAVIC is a Private company with limited liability incorporated in 2012.

Legal situation
Opening of bankruptcy
BCE/KBO no. / VAT
BE 0849.757.315
Incorporation
19/10/2012
Legal form
Private company with limited liability
Latest accounts
31/12/2018
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20182017201520142013
Income statement
Gross margin102,5 k €57,7 k €100,2 k €78,6 k €83,5 k €
EBITDA96,6 k €34,5 k €96,3 k €73 k €49,1 k €
Operating result75,2 k €13,4 k €51 k €39,1 k €26,6 k €
Net result37,3 k €15,5 k €30,1 k €23,4 k €16,5 k €
Balance sheet
Equity131,6 k €94,4 k €36,1 k €46 k €22,7 k €
Total assets299,9 k €251,3 k €280,6 k €210,3 k €233 k €
Cash262 €5,7 k €10,2 k €6,4 k €
Debts167,9 k €157 k €244,4 k €164,3 k €210,4 k €
Other
Workforce0,6 ETP
Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active · 2 ended

Active mandates

Robert FRAIKIN

Manager · since 01 juillet 2013

Active

Ended mandates

Nicole GUILLAUME

Associate

Ended
Robert FRAIKIN

Manager

Ended
Annual accounts

Full financial information

20182017201520142013
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201801/01/201701/01/201501/01/201419/10/2012
Closing of the financial year31/12/201831/12/201731/12/201531/12/201431/12/2013
Length of the financial year12 months12 months12 months12 months15 months
Filing date31/08/201907/11/201815/11/201630/06/201508/12/2014
General meeting14/06/201912/06/201814/06/201612/06/201513/06/2014
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/201814/06/201931/08/2019FrenchPDF
Abridged model31/12/201712/06/201807/11/2018FrenchPDF
Abridged model31/12/201514/06/201615/11/2016FrenchPDF
Abridged model31/12/201412/06/201530/06/2015FrenchPDF
Abridged model31/12/201313/06/201408/12/2014FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active · 2 ended

Active mandates

Robert FRAIKIN

Manager · since 01 juillet 2013

Active

Ended mandates

Nicole GUILLAUME

Associate

Ended
Robert FRAIKIN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2018
    Annual accounts 201837,3 k €
  2. 2017
    Annual accounts 201715,5 k €
  3. 2015
    Annual accounts 201530,1 k €
  4. 2014
    Annual accounts 201423,4 k €
  5. 2013
    Annual accounts 201316,5 k €
  6. 19/10/2012
    IncorporationPrivate company with limited liability