ACTIVE

SKWAREL

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
244,4 k €
-21.7% YoY
Gross margin
1,7 M €
+15.1% YoY
Equity
-183 k €
+57.2% YoY
Workforce
12,7 ETP
+22.1% YoY

What does SKWAREL do?

SKWAREL is a Public limited company incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Auderghem. It employs on average 12,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0849.854.711
Incorporation
24/10/2012
Legal form
Public limited company
Registered office
Avenue Herrmann-Debroux 54
1160 Auderghem · BruxellesSee on map
Contributed capital
784 094,73 €
Latest accounts
30/06/2025
Average workforce
12,7 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62030Computer facilities management activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities+5
Joint committees (1)
  • 200
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin1,7 M €1,5 M €765,6 k €343,2 k €338,1 k €290,3 k €190,3 k €146,3 k €121,4 k €66,3 k €57,1 k €79,1 k €81,3 k €
EBITDA943,1 k €847,6 k €257 k €158,2 k €-26,3 k €-88,1 k €-99,8 k €-170,8 k €-182,9 k €-108,3 k €18 k €42,5 k €48,4 k €
Operating result292,3 k €376,1 k €-56,2 k €56,5 k €-206,3 k €-246,6 k €-289,1 k €-384,6 k €-347,8 k €-242,8 k €-64,9 k €-25,2 k €1,7 k €
Net result244,4 k €312 k €-102,2 k €36,6 k €-248,6 k €-281,3 k €-282,4 k €-341,2 k €-306,3 k €-208,5 k €-54,2 k €-14 k €14,5 k €
Balance sheet
Equity-183 k €-427,4 k €-739,4 k €-637,2 k €-673,8 k €-425,2 k €-143,9 k €151,7 k €3 k €361,5 k €355,2 k €21,3 k €48,6 k €
Total assets1,5 M €1,3 M €849,6 k €597,9 k €542,3 k €595,1 k €354,4 k €480,7 k €378,5 k €654 k €478,5 k €109,7 k €94,4 k €
Cash26,5 k €181,3 k €18,3 k €81,4 k €85,6 k €236,3 k €60,5 k €181,8 k €99 k €323,2 k €366,2 k €4,2 k €16,7 k €
Debts1,7 M €1,7 M €1,6 M €1,2 M €1,2 M €1 M €486,6 k €313,4 k €371,9 k €290,3 k €123,4 k €88,4 k €45,8 k €
Other
Workforce12,7 ETP10,4 ETP9,0 ETP7,3 ETP7,2 ETP8,2 ETP5,7 ETP5,8 ETP5,2 ETP3,2 ETP1,2 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 13 ended

Active mandates

Claude Robin

Director · since 20 juin 2022 · until 20 juin 2028

Active
Philippe Denis

Director · since 20 juin 2022 · until 20 juin 2028

Active

Ended mandates

Xavier Pansaers

Director · since 29 avril 2020 · until 15 mai 2025

Ended
Xavier Pansaers

Director · since 29 avril 2020 · until 15 mai 2026

Ended
SECUREX VIE

Director · since 30 mars 2018 · until 15 mai 2021 · 0422.900.402

Represented by Reynald Jacobs

Ended
André Henusse

Director · since 15 mai 2017 · until 15 mai 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
3 FOR ONE● Active
0462.696.433
3T Finance● Active
0678.654.362
4U Consultancy● Active
0600.902.132
ABA MANAGEMENT● Active
0419.952.590
Abiomis Belgium● Active
0791.231.077
ADN CHASSIS● Active
1014.459.751
AdUX BENELUX● Active
0894.996.333
AEPEX● Active
1028.193.367
ALLEGION EMEA● Active
0536.934.788
ALTIROOF● Active
1037.131.621
AMANE @● Active
0715.689.457
Amarris Bruxelles● Active
0836.988.452
AMARRIS HOLDING.BE● Active
0776.947.036
AMDZ-CONSULTING● Active
0771.654.103
Anduril Industries Belgium● Active
1028.946.207
APANGEO● Active
0832.193.979
Apex Immo 2● Active
1015.080.749
Arbitrium● Active
0508.622.864
ARIA TECHNIQUES● Active
0786.817.181
ASG TRANSPORT● Active
1016.613.745
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/01/202201/01/202101/01/2020
Closing of the financial year30/06/202530/06/202430/06/202330/06/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months6 months12 months12 months
Filing date08/01/202619/12/202418/01/202420/01/202329/08/202203/06/2021
General meeting19/12/202516/12/202416/12/202311/01/202320/07/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202519/12/202508/01/2026FrenchPDF
Abridged model30/06/202416/12/202419/12/2024FrenchPDF
Abridged modelCorrection30/06/202316/12/202325/04/2024FrenchPDF
Abridged model30/06/202316/12/202318/01/2024FrenchPDF
Abridged model30/06/202211/01/202320/01/2023FrenchPDF
Abridged model31/12/202120/07/202229/08/2022FrenchPDF
Abridged model31/12/202026/05/202103/06/2021FrenchPDF
Abridged model31/12/201922/05/202025/06/2020FrenchPDF
Abridged model31/12/201822/05/201923/05/2019FrenchPDF
Abridged model31/12/201718/05/201829/05/2018FrenchPDF
Abridged modelCorrection31/12/201616/06/201712/07/2017FrenchPDF
Abridged model31/12/201616/06/201719/06/2017FrenchPDF
Abridged model31/12/201501/06/201606/06/2016FrenchPDF
Abridged model31/12/201415/05/201526/05/2015FrenchPDF
Abridged model31/12/201315/05/201404/09/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 13 ended

Active mandates

Claude Robin

Director · since 20 juin 2022 · until 20 juin 2028

Active
Philippe Denis

Director · since 20 juin 2022 · until 20 juin 2028

Active

Ended mandates

Xavier Pansaers

Director · since 29 avril 2020 · until 15 mai 2025

Ended
Xavier Pansaers

Director · since 29 avril 2020 · until 15 mai 2026

Ended
SECUREX VIE

Director · since 30 mars 2018 · until 15 mai 2021 · 0422.900.402

Represented by Reynald Jacobs

Ended
André Henusse

Director · since 15 mai 2017 · until 15 mai 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office19/09/2025
    SIEGE SOCIAL
    PDF
  • Mandates15/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/08/2022
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates21/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/06/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/05/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/04/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025244,4 k €↓
  2. 2024
    Annual accounts 2024312 k €↑
  3. 2023
    Annual accounts 2023-102,2 k €↓
  4. 2022
    Annual accounts 202236,6 k €↑
  5. 2021
    Annual accounts 2021-248,6 k €↑
  6. 2020
    Annual accounts 2020-281,3 k €↑
  7. 2019
    Annual accounts 2019-282,4 k €↑
  8. 2018
    Annual accounts 2018-341,2 k €↓
  9. 2017
    Annual accounts 2017-306,3 k €↓
  10. 2016
    Annual accounts 2016-208,5 k €↓
  11. 2015
    Annual accounts 2015-54,2 k €↓
  12. 2014
    Annual accounts 2014-14 k €↓
  13. 2013
    Annual accounts 201314,5 k €
  14. 24/10/2012
    IncorporationPublic limited company