SEBASTIEN MESMAEKER SCS
0849.987.541 · rovalta.com · 21/09/2026
ACTIVE
SEBASTIEN MESMAEKER SCS
Financial year 2022 · closed on 31/12/2022
Net result
14,3 k €
+435.8% YoY
Gross margin
16,4 k €
+1442.0% YoY
Equity
5,9 k €
+170.6% YoY
Overview
What does SEBASTIEN MESMAEKER SCS do?
SEBASTIEN MESMAEKER SCS is a Ordinary limited partnership incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Rixensart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0849.987.541
Incorporation
20/10/2012
Legal form
Ordinary limited partnership
Registered office
Rue de la Tasnière 85
1332 Rixensart · WallonieSee on map
1332 Rixensart · WallonieSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2022
Activities (NACE)
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 16,4 k € | +1442% | -1,2 k € | +81.7% | -6,7 k € | -166% | 10,1 k € | -20.7% | 12,7 k € | +1.9% | 12,5 k € | +20.7% | 10,3 k € | +3.8% | 10 k € | -63.3% | 27,2 k € | +46.3% | 18,6 k € |
| EBITDA | 16,1 k € | +1002% | -1,8 k € | +75.2% | -7,2 k € | -202% | 7,1 k € | -41.1% | 12 k € | +1.7% | 11,8 k € | +24.2% | 9,5 k € | +4.8% | 9,1 k € | -66.3% | 27 k € | +73.5% | 15,6 k € |
| Operating result | 14,8 k € | +529% | -3,5 k € | +58.5% | -8,3 k € | -228% | 6,5 k € | -44.7% | 11,8 k € | +9.3% | 10,8 k € | +33.6% | 8,1 k € | -4.1% | 8,4 k € | -68.3% | 26,4 k € | +73.5% | 15,2 k € |
| Net result | 14,3 k € | +436% | -4,3 k € | +84.1% | -26,8 k € | -916% | 3,3 k € | -65.0% | 9,4 k € | +16.3% | 8,1 k € | +59.3% | 5,1 k € | -0.1% | 5,1 k € | -72.0% | 18,1 k € | +60.8% | 11,2 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 5,9 k € | +171% | -8,4 k € | -103% | -4,1 k € | -118% | 22,7 k € | +16.9% | 19,4 k € | +29.1% | 15 k € | +50.9% | 10 k € | +6.0% | 9,4 k € | -64.3% | 26,3 k € | +219% | 8,2 k € |
| Total assets | 11,5 k € | -53.2% | 24,7 k € | -12.9% | 28,3 k € | -26.1% | 38,3 k € | +32.5% | 28,9 k € | +4.2% | 27,7 k € | +28.4% | 21,6 k € | -8.1% | 23,5 k € | -35.7% | 36,6 k € | +134% | 15,6 k € |
| Cash | 4,5 k € | +81.5% | 2,5 k € | -80.8% | 12,8 k € | -1.9% | 13 k € | -25.8% | 17,6 k € | +134% | 7,5 k € | +119% | 3,4 k € | +0.1% | 3,4 k € | -72.1% | 12,3 k € | +76.5% | 6,9 k € |
| Debts | 5,6 k € | -83.0% | 33,1 k € | +1.9% | 32,5 k € | +107% | 15,7 k € | +75.1% | 8,9 k € | -27.1% | 12,3 k € | +14.4% | 10,7 k € | -24.2% | 14,1 k € | +37.4% | 10,3 k € | +39.3% | 7,4 k € |
| Other | |||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,0 ETP | -100% | 0,1 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Sébastien Mesmaeker
ActiveEnded mandates
SEBASTIEN MESMAEKER
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/05/2023 | 02/06/2022 | 02/08/2021 | 26/08/2020 | 01/07/2019 | 31/07/2018 |
| General meeting | 28/04/2023 | 18/03/2022 | 25/06/2021 | 30/06/2020 | 28/02/2019 | 29/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 28/04/2023 | 02/05/2023 | French | |
| Micro model | 31/12/2021 | 18/03/2022 | 02/06/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 02/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 26/08/2020 | French | |
| Micro model | 31/12/2018 | 28/02/2019 | 01/07/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 31/03/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 29/02/2016 | 24/05/2016 | French | |
| Abridged model | 31/12/2014 | 31/01/2015 | 24/04/2015 | French | |
| Abridged model | 31/12/2013 | 12/05/2014 | 02/06/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Sébastien Mesmaeker
ActiveEnded mandates
SEBASTIEN MESMAEKER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202214,3 k €↑
- 2021Annual accounts 2021-4,3 k €↑
- 2020Annual accounts 2020-26,8 k €↓
- 2019Annual accounts 20193,3 k €↓
- 2018Annual accounts 20189,4 k €↑
- 2017Annual accounts 20178,1 k €↑
- 2016Annual accounts 20165,1 k €↓
- 2015Annual accounts 20155,1 k €↓
- 2014Annual accounts 201418,1 k €↑
- 2013Annual accounts 201311,2 k €
- 20/10/2012IncorporationOrdinary limited partnership