ACTIVE

STEPHYBEL

Financial year 2025 · closed on 30/06/2025
Net result
-47,3 k €
-1167.7% YoY
Gross margin
-36 k €
-574.1% YoY
Equity
51,9 k €
-47.7% YoY

What does STEPHYBEL do?

STEPHYBEL is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0859.574.210
Incorporation
04/07/2003
Legal form
Private limited company
Registered office
Rue Gustave Guidet(VD) 29
5020 Namur · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin-36 k €7,6 k €86,9 k €100,5 k €35,2 k €33,2 k €51,4 k €40,5 k €39,4 k €54,5 k €28,2 k €91,4 k €39,5 k €-1,3 k €-1,8 k €-1,5 k €-1,3 k €
EBITDA-38,1 k €5,7 k €84,7 k €99,5 k €33,8 k €31,5 k €49,6 k €36,4 k €38,3 k €52 k €25,2 k €88,5 k €39,1 k €-1,3 k €-1,8 k €-1,8 k €-1,3 k €
Operating result-45 k €2,6 k €82,3 k €97,7 k €31,7 k €30,3 k €48,2 k €34,7 k €36,1 k €49,7 k €23,1 k €87,2 k €39,1 k €-1,3 k €-1,8 k €-1,8 k €-1,3 k €
Net result-47,3 k €-3,7 k €55,2 k €67,5 k €13,5 k €11 k €23,3 k €13,7 k €16,3 k €25,9 k €5,2 k €51,9 k €34,5 k €-1,4 k €-2,2 k €-2,3 k €-1,8 k €
Balance sheet
Equity51,9 k €99,2 k €105,8 k €75,1 k €43,2 k €38,7 k €43,8 k €59 k €63,1 k €61,8 k €42,3 k €57,1 k €10,1 k €-24,4 k €-23 k €-20,8 k €-18,5 k €
Total assets122,7 k €135,4 k €228,2 k €149,7 k €96,2 k €84,6 k €101,7 k €98,3 k €112,7 k €116 k €96,3 k €120,2 k €66,1 k €183,9 €190,2 €206,5 €528,6 €
Cash8,8 k €15,8 k €76,5 k €68,9 k €17,6 k €59,3 k €80,1 k €65,3 k €66,5 k €64,6 k €37,2 k €100 k €9,6 k €10,1 €16,4 €32,7 €48,1 €
Debts70,7 k €36,1 k €122,4 k €74,5 k €53 k €45,9 k €57,8 k €39,3 k €49,6 k €54,2 k €54 k €63 k €55,7 k €24,6 k €23,2 k €21 k €19,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Stéphane Rigotti

Director · since 26 juin 2023

Active
Tania Florent

Director · since 26 juin 2023 · until 01 septembre 2024

Active

Ended mandates

Tania Florent

Director · since 26 juin 2023

Ended
Tania Florent

Director · since 01 juillet 2018

Ended
STEPHANE RIGOTTI

Manager · since 03 janvier 2011

Ended
Stéphane Rigotti

Director · since 03 janvier 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202630/01/202531/01/202430/01/202328/01/202229/01/2021
General meeting15/12/202516/12/202418/12/202319/12/202220/12/202121/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202515/12/202502/02/2026FrenchPDF
Micro model30/06/202416/12/202430/01/2025FrenchPDF
Micro model30/06/202318/12/202331/01/2024FrenchPDF
Micro model30/06/202219/12/202230/01/2023FrenchPDF
Micro model30/06/202120/12/202128/01/2022FrenchPDF
Micro model30/06/202021/12/202029/01/2021FrenchPDF
Micro model30/06/201916/12/201917/01/2020FrenchPDF
Micro model30/06/201817/12/201825/01/2019FrenchPDF
Micro model30/06/201718/12/201718/12/2017FrenchPDF
Abridged model30/06/201619/12/201630/01/2017FrenchPDF
Abridged model30/06/201521/12/201514/01/2016FrenchPDF
Abridged model30/06/201415/12/201414/01/2015FrenchPDF
Abridged model30/06/201316/12/201311/02/2014FrenchPDF
Abridged model30/06/201206/12/201207/12/2012FrenchPDF
Abridged model30/06/201119/12/201122/12/2011FrenchPDF
Abridged model30/06/201020/12/201001/02/2011FrenchPDF
Abridged model30/06/200921/12/200907/01/2010FrenchPDF
Abridged model30/06/200815/12/200806/01/2009FrenchPDF
Abridged model30/06/200717/12/200704/01/2008FrenchPDF
Abridged model30/06/200618/12/200625/01/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Stéphane Rigotti

Director · since 26 juin 2023

Active
Tania Florent

Director · since 26 juin 2023 · until 01 septembre 2024

Active

Ended mandates

Tania Florent

Director · since 26 juin 2023

Ended
Tania Florent

Director · since 01 juillet 2018

Ended
STEPHANE RIGOTTI

Manager · since 03 janvier 2011

Ended
Stéphane Rigotti

Director · since 03 janvier 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-47,3 k €
  2. 2024
    Annual accounts 2024-3,7 k €
  3. 2023
    Annual accounts 202355,2 k €
  4. 2022
    Annual accounts 202267,5 k €
  5. 2019
    Annual accounts 201913,5 k €
  6. 2018
    Annual accounts 201811 k €
  7. 2017
    Annual accounts 201723,3 k €
  8. 2016
    Annual accounts 201613,7 k €
  9. 2015
    Annual accounts 201516,3 k €
  10. 2014
    Annual accounts 201425,9 k €
  11. 2013
    Annual accounts 20135,2 k €
  12. 2012
    Annual accounts 201251,9 k €
  13. 2011
    Annual accounts 201134,5 k €
  14. 2010
    Annual accounts 2010-1,4 k €
  15. 2009
    Annual accounts 2009-2,2 k €
  16. 2008
    Annual accounts 2008-2,3 k €
  17. 2007
    Annual accounts 2007-1,8 k €
  18. 04/07/2003
    IncorporationPrivate limited company