NORMAL SITUATION

Van Den Broeck

Financial year 2023 · closed on 18/12/2023
Net result
-3,5 k €
+67.9% YoY
Gross margin
-3,1 k €
-555.7% YoY
Equity
33,3 k €
-9.5% YoY

Company — Normal situation.

What does Van Den Broeck do?

Van Den Broeck is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0859.639.140
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
18/12/2023
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-3,1 k €674,9 €-72,6 k €32,1 k €54,2 k €50,9 k €46,1 k €46,4 k €54,6 k €43 k €52,7 k €44,6 k €43,7 k €43,7 k €36,4 k €25,2 k €27,4 k €48 k €
EBITDA-3,1 k €674,9 €-103 k €15,7 k €26,6 k €27,2 k €23 k €26,3 k €39,6 k €26,7 k €25,4 k €29,3 k €33,4 k €34,9 k €32,2 k €22,7 k €26,8 k €46,2 k €
Operating result-3,1 k €674,9 €-103 k €7,2 k €17,9 k €20,5 k €11,6 k €14,9 k €29 k €15,9 k €19,7 k €22,7 k €10,1 k €8,2 k €13,2 k €7,1 k €17,4 k €15,2 k €
Net result-3,5 k €-10,8 k €-106,3 k €5,5 k €11 k €14 k €6 k €16,1 k €15,8 k €8,6 k €10,4 k €12,9 k €1,8 k €3,9 k €8,3 k €4,4 k €14,3 k €9 k €
Balance sheet
Equity33,3 k €36,7 k €47,6 k €153,8 k €148,3 k €137,3 k €123,3 k €117,3 k €101,3 k €85,5 k €76,9 k €66,4 k €53,5 k €51,7 k €47,8 k €39,5 k €35,1 k €30,8 k €
Total assets43,4 k €45,3 k €56,6 k €183,5 k €251,5 k €212,5 k €205,7 k €198,5 k €219,9 k €202,1 k €184,9 k €181 k €195,8 k €203,1 k €228 k €213 k €197,8 k €178,1 k €
Cash40,1 k €42,9 k €44 k €9,5 k €15,1 k €16,9 k €25,4 k €23 k €27,9 k €4,8 k €20,2 k €7,9 k €9,9 k €4,1 k €3,6 k €2,2 k €24 k €23,1 k €
Debts10,1 k €8,5 k €9,1 k €29,7 k €103,2 k €75,2 k €82,4 k €81,2 k €118,7 k €116,6 k €108,1 k €114,6 k €142,3 k €151,4 k €180,1 k €173,5 k €162,7 k €147,3 k €
Other
Workforce0,4 ETP0,4 ETP0,6 ETP0,7 ETP0,2 ETP0,2 ETP0,1 ETP
Governance

Board of directors

Seen on filing of 18/12/2023 · 1 active · 1 ended

Active mandates

Marleen Van den Broeck

Manager · since 22 juillet 2003

Active

Ended mandates

Marleen Van Den Broeck

Administrator - manager

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year18/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/04/202431/05/202325/08/202217/08/202130/10/202026/08/2019
General meeting18/12/202331/05/202331/05/202231/05/202108/09/202031/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model18/12/202318/12/202302/04/2024DutchPDF
Micro model31/12/202231/05/202331/05/2023DutchPDF
Micro model31/12/202131/05/202225/08/2022DutchPDF
Micro model31/12/202031/05/202117/08/2021DutchPDF
Micro model31/12/201908/09/202030/10/2020DutchPDF
Abridged model31/12/201831/05/201926/08/2019DutchPDF
Abridged model31/12/201731/05/201824/08/2018DutchPDF
Abridged model31/12/201631/07/201716/08/2017DutchPDF
Abridged model31/12/201530/06/201629/08/2016DutchPDF
Abridged model31/12/201431/07/201531/08/2015DutchPDF
Abridged model31/12/201315/08/201426/08/2014DutchPDF
Abridged model31/12/201230/06/201323/08/2013DutchPDF
Abridged model31/12/201131/05/201213/08/2012DutchPDF
Abridged model31/12/201030/06/201129/08/2011DutchPDF
Abridged model31/12/200930/06/201030/08/2010DutchPDF
Abridged model31/12/200830/06/200931/08/2009DutchPDF
Abridged model31/12/200717/05/200819/05/2008DutchPDF
Abridged model31/12/200630/06/200729/08/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 18/12/2023 · 1 active · 1 ended

Active mandates

Marleen Van den Broeck

Manager · since 22 juillet 2003

Active

Ended mandates

Marleen Van Den Broeck

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution21/02/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-3,5 k €
  2. 2022
    Annual accounts 2022-10,8 k €
  3. 2021
    Annual accounts 2021-106,3 k €
  4. 2020
    Annual accounts 20205,5 k €
  5. 2019
    Annual accounts 201911 k €
  6. 2018
    Annual accounts 201814 k €
  7. 2017
    Annual accounts 20176 k €
  8. 2016
    Annual accounts 201616,1 k €
  9. 2015
    Annual accounts 201515,8 k €
  10. 2014
    Annual accounts 20148,6 k €
  11. 2013
    Annual accounts 201310,4 k €
  12. 2012
    Annual accounts 201212,9 k €
  13. 2011
    Annual accounts 20111,8 k €
  14. 2010
    Annual accounts 20103,9 k €
  15. 2009
    Annual accounts 20098,3 k €
  16. 2008
    Annual accounts 20084,4 k €
  17. 2007
    Annual accounts 200714,3 k €
  18. 2006
    Annual accounts 20069 k €