ACTIVE

SIAM CAFE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,9 k €

+1065.9% YoY

Revenue

258 k €

Equity

23,4 k €

+419.6% YoY

What does SIAM CAFE do?

SIAM CAFE is a Private limited company incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Merchtem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.641.021

Incorporation

15/07/2003

Legal form

Private limited company

Registered office

Nieuwstraat 9
1785 Merchtem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	258 k €		–		–		–		–		–		–		131 k €	-10.4%	146,1 k €	+4.9%	139,2 k €		–		–		132,7 k €	-20.7%	167,4 k €	-22.5%	216,1 k €	+40.0%	154,4 k €	+32.5%	116,5 k €	-6.8%	125 k €	+23.4%	101,3 k €	+72.4%	58,7 k €
EBITDA	27,4 k €	+263%	7,6 k €	+157%	-13,2 k €	+66.9%	-39,9 k €	-33.2%	-30 k €	-435%	-5,6 k €	-136%	15,5 k €	+1486%	980 €	-94.4%	17,5 k €	+30.8%	13,3 k €	-39.4%	22 k €	-0.3%	22,1 k €	-39.1%	36,3 k €	+206%	11,9 k €	+914%	-1,5 k €	-122%	6,5 k €	-44.3%	11,7 k €	-57.8%	27,6 k €	+30.3%	21,2 k €	+214%	-18,7 k €
Operating result	20,2 k €	+1144%	1,6 k €	+108%	-20,3 k €	+56.9%	-47,1 k €	-28.7%	-36,6 k €	-214%	-11,6 k €	-189%	13,1 k €	+2339%	537 €	-96.8%	16,9 k €	+46.0%	11,6 k €	-42.9%	20,3 k €	-3.0%	20,9 k €	-27.0%	28,6 k €	+141%	11,9 k €	+189%	-13,4 k €	-209%	-4,3 k €	-225%	3,5 k €	-81.9%	19,1 k €	+60.2%	11,9 k €	+152%	-23,1 k €
Net result	18,9 k €	+1066%	1,6 k €	+108%	-20,3 k €	+56.9%	-47,1 k €	-28.7%	-36,6 k €	-190%	-12,6 k €	-225%	10,1 k €	+10396%	96 €	-99.2%	11,6 k €	+158%	4,5 k €	-73.6%	17 k €	-19.1%	21 k €	-6.8%	22,5 k €	-38.1%	36,4 k €	+335%	-15,5 k €	-185%	-5,4 k €	-107%	72,9 k €	+296%	18,4 k €	+41.4%	13 k €	+155%	-23,6 k €
Balance sheet
Equity	23,4 k €	+420%	4,5 k €	+56.2%	2,9 k €	-87.6%	23,2 k €	-67.0%	70,3 k €	-34.2%	106,9 k €	-10.6%	119,5 k €	+9.2%	109,4 k €	+0.1%	109,3 k €	+5.4%	103,8 k €	+0.2%	103,5 k €	+19.7%	86,5 k €	+32.1%	65,5 k €	+52.5%	43 k €	+555%	6,6 k €	-70.3%	22,1 k €	-19.8%	27,5 k €	+161%	-45,4 k €	+28.9%	-63,8 k €	+17.0%	-76,8 k €
Total assets	59,9 k €	+141%	24,9 k €	-34.9%	38,2 k €	-2.0%	39 k €	-51.1%	79,6 k €	-34.9%	122,3 k €	-19.9%	152,7 k €	+27.6%	119,7 k €	-3.7%	124,4 k €	-8.4%	135,7 k €	+8.1%	125,6 k €	+15.2%	109,1 k €	+24.5%	87,6 k €	+32.0%	66,4 k €	+85.4%	35,8 k €	-20.3%	44,9 k €	+30.2%	34,5 k €	-2.7%	35,5 k €	-9.7%	39,3 k €	+133%	16,9 k €
Cash	25,8 k €	+65.7%	15,6 k €	+1154%	1,2 k €	+227%	380,4 €	-48.7%	741,7 €	-95.5%	16,6 k €	-43.8%	29,6 k €	+6445%	452 €	-60.0%	1,1 k €	+32.3%	855 €		–		–		243,5 €	+62.3%	150 €	-3.7%	155,7 €	-95.5%	3,4 k €	-38.2%	5,5 k €	+206%	1,8 k €	-15.7%	2,1 k €	+86.6%	1,2 k €
Debts	36,5 k €	+79.1%	20,4 k €	-42.3%	35,3 k €	+124%	15,8 k €	+69.1%	9,3 k €	-39.6%	15,5 k €	-49.6%	30,7 k €	+219%	9,6 k €	-32.8%	14,3 k €	-54.5%	31,5 k €	+42.5%	22,1 k €	-2.0%	22,5 k €	+2.0%	22,1 k €	-1.0%	22,3 k €	-21.7%	28,5 k €	+32.3%	21,5 k €	+277%	5,7 k €	-92.8%	79,8 k €	-21.8%	102 k €	+9.0%	93,6 k €
Other
Workforce	–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	-50.0%	0,2 ETP	-33.3%	0,3 ETP		–		–		–		–		–		–		–		1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 11 ended

Active mandates

WARAKHUN CHANTRASMI

Mandate

Active

Ended mandates

Frédéric MAUCQ

Manager · since 01 janvier 2007 · until 30 juin 2011

Ended

Frédéric MAUCQ

Manager · since 01 janvier 2007

Ended

John WAUTOT

Manager · since 01 janvier 2007 · until 28 juillet 2012

Ended

John WAUTOT

Manager · since 01 janvier 2007

Ended

At this address

Other companies at this address

Company	CBE no.
CAPRIQUEST● Active	1008.794.258

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/08/2026	01/08/2025	09/08/2024	30/08/2023	29/08/2022	30/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	02/08/2026	French	PDF
Micro model	31/12/2024	07/06/2025	01/08/2025	French	PDF
Micro model	31/12/2023	01/06/2024	09/08/2024	French	PDF
Micro model	31/12/2022	03/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	24/09/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	04/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	11/09/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	30/09/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	07/10/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	26/09/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	29/09/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	28/09/2007	Dutch	PDF
Abridged model	31/12/2005	03/06/2006	25/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 11 ended

Active mandates

WARAKHUN CHANTRASMI

Mandate

Active

Ended mandates

Frédéric MAUCQ

Manager · since 01 janvier 2007 · until 30 juin 2011

Ended

Frédéric MAUCQ

Manager · since 01 janvier 2007

Ended

John WAUTOT

Manager · since 01 janvier 2007 · until 28 juillet 2012

Ended

John WAUTOT

Manager · since 01 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/05/2022
KAPITAAL - AANDELEN
PDF
Mandates19/04/2022
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,9 k €↑
2024
Annual accounts 20241,6 k €↑
2023
Annual accounts 2023-20,3 k €↑
2022
Annual accounts 2022-47,1 k €↓
2021
Annual accounts 2021-36,6 k €↓
2020
Annual accounts 2020-12,6 k €↓
2019
Annual accounts 201910,1 k €↑
2018
Annual accounts 201896 €↓
2017
Annual accounts 201711,6 k €↑
2016
Annual accounts 20164,5 k €↓
2015
Annual accounts 201517 k €↓
2014
Annual accounts 201421 k €↓
2013
Annual accounts 201322,5 k €↓
2012
Annual accounts 201236,4 k €↑
2011
Annual accounts 2011-15,5 k €↓
2010
Annual accounts 2010-5,4 k €↓
2009
Annual accounts 200972,9 k €↑
2008
Annual accounts 200818,4 k €↑
2007
Annual accounts 200713 k €↑
2006
Annual accounts 2006-23,6 k €
15/07/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIAM CAFE

Overview

What does SIAM CAFE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline