GREPIA
0859.653.590 · rovalta.com · 22/09/2026
ACTIVE
GREPIA
Financial year 2025 · closed on 30/06/2025
Net result
39,4 k €
+101.2% YoY
Gross margin
314,8 k €
+5.8% YoY
Equity
251,3 k €
+18.6% YoY
Workforce
2,4 ETP
0.0% YoY
Overview
What does GREPIA do?
GREPIA is a Private company with limited liability incorporated in 2003. Its main activity is: Other financial service activities, except insurance and pension funding n.e.c.. Its registered office is in Waregem. It employs on average 2,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0859.653.590
Incorporation
16/07/2003
Legal form
Private company with limited liability
Registered office
Kerkdreef 10
8791 Waregem · FlandreSee on map
8791 Waregem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Average workforce
2,4 ETP
Activities (NACE)
64999Other financial service activities, except insurance and pension funding n.e.c.· main64999Other financial service activities, except insurance and pension funding n.e.c.66191Other activities auxiliary to financial services, except insurance and pension funding66191Other activities auxiliary to financial services, except insurance and pension funding
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 314,8 k € | +5.8% | 297,4 k € | +18.2% | 251,7 k € | +17.2% | 214,7 k € | +141% | 89,3 k € | +93.4% | 46,2 k € | -15.1% | 54,4 k € | -36.8% | 86,1 k € | +36.7% | 63 k € | +55.2% | 40,6 k € | -0.6% | 40,8 k € | +6.3% | 38,4 k € | -0.1% | 38,4 k € | -38.4% | 62,4 k € | +9.6% | 56,9 k € | +18.2% | 48,2 k € | +13.1% | 42,6 k € | +13.7% | 37,5 k € | -37.6% | 60 k € |
| EBITDA | 174,3 k € | +7.6% | 162,1 k € | -4.2% | 169,2 k € | +7.1% | 158 k € | +134% | 67,6 k € | +54.2% | 43,8 k € | -18.7% | 53,9 k € | -34.8% | 82,6 k € | +39.6% | 59,2 k € | +50.1% | 39,4 k € | +2.5% | 38,5 k € | +6.1% | 36,2 k € | +0.2% | 36,2 k € | -40.0% | 60,3 k € | +9.9% | 54,8 k € | +17.5% | 46,6 k € | +16.4% | 40,1 k € | +15.9% | 34,6 k € | -41.0% | 58,6 k € |
| Operating result | 70,7 k € | +67.1% | 42,3 k € | -5.2% | 44,6 k € | -24.0% | 58,7 k € | +1000% | 5,3 k € | +756% | -814,4 € | -124% | 3,5 k € | -87.1% | 26,8 k € | +114% | 12,5 k € | -3.3% | 13 k € | +15.5% | 11,2 k € | +21.8% | 9,2 k € | +4.5% | 8,8 k € | -74.6% | 34,8 k € | +24.3% | 28 k € | +83.7% | 15,2 k € | +265% | -9,2 k € | -174% | 12,5 k € | -64.2% | 34,8 k € |
| Net result | 39,4 k € | +101% | 19,6 k € | -8.2% | 21,3 k € | -38.0% | 34,4 k € | +10865% | 313,6 € | -77.3% | 1,4 k € | -55.5% | 3,1 k € | -86.3% | 22,6 k € | +115% | 10,5 k € | -19.7% | 13,1 k € | +11.4% | 11,7 k € | +9.8% | 10,7 k € | +637% | 1,5 k € | -93.5% | 22,3 k € | +8.8% | 20,5 k € | +226% | 6,3 k € | +36177% | 17,3 € | -99.8% | 11,2 k € | -62.7% | 30,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 251,3 k € | +18.6% | 212 k € | +10.2% | 192,4 k € | +6.3% | 181 k € | +18.2% | 153,2 k € | -9.6% | 169,3 k € | +0.8% | 168 k € | +1.9% | 164,9 k € | +6.5% | 154,8 k € | +4.4% | 148,3 k € | +6.5% | 139,2 k € | +5.9% | 131,5 k € | +3.7% | 126,8 k € | +1.2% | 125,3 k € | +11.9% | 112 k € | +11.4% | 100,5 k € | +6.7% | 94,2 k € | +0.0% | 94,2 k € | +7.1% | 88 k € |
| Total assets | 823 k € | -2.6% | 844,8 k € | -2.7% | 868,4 k € | +15.7% | 750,4 k € | +24.5% | 602,9 k € | +100% | 301 k € | -6.7% | 322,4 k € | -13.8% | 374,1 k € | -6.2% | 398,8 k € | +86.7% | 213,6 k € | -0.4% | 214,5 k € | -6.0% | 228,3 k € | -11.6% | 258,2 k € | -10.6% | 288,8 k € | -4.9% | 303,7 k € | -4.4% | 317,7 k € | +0.8% | 315,1 k € | +52.7% | 206,4 k € | -10.6% | 231 k € |
| Cash | 255,2 k € | +2.7% | 248,5 k € | +61.3% | 154 k € | -34.9% | 236,4 k € | +100% | 118,1 k € | +175% | 43 k € | +102% | 21,2 k € | -12.8% | 24,4 k € | +28.4% | 19 k € | +85.6% | 10,2 k € | +6.0% | 9,6 k € | -12.5% | 11 k € | -50.5% | 22,2 k € | -31.3% | 32,4 k € | +26.7% | 25,6 k € | +62.7% | 15,7 k € | -38.5% | 25,5 k € | -8.0% | 27,8 k € | -11.3% | 31,3 k € |
| Debts | 518,1 k € | -11.0% | 582,4 k € | -13.0% | 669,8 k € | +17.9% | 568,3 k € | +26.6% | 448,7 k € | +241% | 131,6 k € | -14.5% | 154 k € | -26.3% | 209 k € | -14.4% | 244 k € | +274% | 65,3 k € | -13.3% | 75,3 k € | -22.2% | 96,8 k € | -26.3% | 131,4 k € | -19.6% | 163,5 k € | -14.7% | 191,7 k € | -11.7% | 217,2 k € | -1.7% | 220,9 k € | +96.8% | 112,2 k € | -21.5% | 143 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,4 ETP | 0.0% | 2,4 ETP | +41.2% | 1,7 ETP | +70.0% | 1,0 ETP | +100% | 0,5 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 2 ended
Active mandates
Gregor Billiet
ActivePia Deryckere
ActiveEnded mandates
Gregor Billiet
EndedGREGOR BILLIET
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ArtistiQ● Active | 0550.526.270 |
GREPIA & CO● Active | 0881.350.215 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/02/2026 | 04/02/2025 | 02/02/2024 | 16/02/2023 | 01/02/2022 | 29/01/2021 |
| General meeting | 27/12/2025 | 28/12/2024 | 30/12/2023 | 31/12/2022 | 27/12/2021 | 26/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 27/12/2025 | 03/02/2026 | Dutch | |
| Abridged model | 30/06/2024 | 28/12/2024 | 04/02/2025 | Dutch | |
| Abridged model | 30/06/2023 | 30/12/2023 | 02/02/2024 | Dutch | |
| Abridged model | 30/06/2022 | 31/12/2022 | 16/02/2023 | Dutch | |
| Abridged model | 30/06/2021 | 27/12/2021 | 01/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 26/12/2020 | 29/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 28/12/2019 | 31/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 29/12/2018 | 09/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 30/12/2017 | 26/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 31/12/2016 | 24/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 26/12/2015 | 25/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 27/12/2014 | 22/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 28/12/2013 | 22/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 29/12/2012 | 12/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 31/12/2011 | 27/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 27/12/2010 | 31/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 26/12/2009 | 02/03/2010 | Dutch | |
| Abridged model | 30/06/2008 | 27/12/2008 | 30/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 29/12/2007 | 23/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 30/12/2006 | 06/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 2 ended
Active mandates
Gregor Billiet
ActivePia Deryckere
ActiveEnded mandates
Gregor Billiet
EndedGREGOR BILLIET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202539,4 k €↑
- 2024Annual accounts 202419,6 k €↓
- 2023Annual accounts 202321,3 k €↓
- 2022Annual accounts 202234,4 k €↑
- 2021Annual accounts 2021313,6 €↓
- 2020Annual accounts 20201,4 k €↓
- 2019Annual accounts 20193,1 k €↓
- 2018Annual accounts 201822,6 k €↑
- 2017Annual accounts 201710,5 k €↓
- 2016Annual accounts 201613,1 k €↑
- 2015Annual accounts 201511,7 k €↑
- 2014Annual accounts 201410,7 k €↑
- 2013Annual accounts 20131,5 k €↓
- 2012Annual accounts 201222,3 k €↑
- 2011Annual accounts 201120,5 k €↑
- 2010Annual accounts 20106,3 k €↑
- 2009Annual accounts 200917,3 €↓
- 2008Annual accounts 200811,2 k €↓
- 2007Annual accounts 200730,1 k €
- 16/07/2003IncorporationPrivate company with limited liability