ACTIVE

MEDIAWIND

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

292,4 k €

-8.0% YoY

Gross margin

904,4 k €

+8.8% YoY

Equity

793,1 k €

+16.5% YoY

Workforce

9,3 ETP

+25.7% YoY

What does MEDIAWIND do?

MEDIAWIND is a Public limited company incorporated in 2003. Its main activity is: Computer programming activities. Its registered office is in Nivelles. It employs on average 9,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.657.253

Incorporation

16/07/2003

Legal form

Public limited company

Registered office

Rue de l'Industrie 30 box A
1400 Nivelles · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Average workforce

9,3 ETP

Activities (NACE)

62010Computer programming activities· main 62020Computer consultancy activities 62100Computer programming, consultancy and related activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62010Computer programming activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	904,4 k €	+8.8%	831,6 k €	+15.4%	720,9 k €	+36.2%	529,1 k €	-16.7%	635,4 k €	+50.5%	422,3 k €	+81.8%	232,3 k €	+29.9%	178,9 k €	+38.7%	129 k €	+28.8%	100,2 k €	-22.8%	129,7 k €	-27.0%	177,7 k €	-14.4%	207,5 k €	-8.5%	226,7 k €	-31.9%	332,9 k €	+16.4%	286 k €	+12.3%	254,6 k €	+203%	84 k €	+77.3%	47,4 k €
EBITDA	447,1 k €	-3.7%	464,5 k €	-11.6%	525,7 k €	+43.1%	367,3 k €	-27.7%	507,9 k €	+67.3%	303,6 k €	+176%	110,1 k €	-2.9%	113,3 k €	+64.8%	68,8 k €	+113%	32,3 k €	+2.4%	31,6 k €	-37.9%	50,8 k €	+28.3%	39,6 k €	-55.1%	88,2 k €	-53.1%	188 k €	-5.6%	199,2 k €	+14.5%	174 k €	+184%	61,3 k €	+47.0%	41,7 k €
Operating result	406,5 k €	-7.7%	440,2 k €	-12.3%	502,2 k €	+44.7%	347,2 k €	-29.7%	493,9 k €	+69.0%	292,2 k €	+246%	84,5 k €	-2.7%	86,9 k €	+81.2%	47,9 k €	+297%	12,1 k €	-19.1%	14,9 k €	+55.2%	9,6 k €	+776%	-1,4 k €	-103%	47,5 k €	-51.6%	98,1 k €	-6.4%	104,8 k €	+28.4%	81,7 k €	+168%	30,5 k €	-1.0%	30,8 k €
Net result	292,4 k €	-8.0%	317,9 k €	-14.3%	371 k €	+45.3%	255,3 k €	-23.5%	333,8 k €	+60.0%	208,6 k €	+254%	58,9 k €	+2.7%	57,3 k €	+115%	26,7 k €	+928%	2,6 k €	-65.8%	7,6 k €	+3790%	195 €	+103%	-7 k €	-141%	17,1 k €	-75.5%	69,8 k €	+16.3%	60 k €	+49.2%	40,2 k €	+180%	14,4 k €	-12.0%	16,3 k €
Balance sheet
Equity	793,1 k €	+16.5%	680,7 k €	-30.0%	972,9 k €	+38.6%	701,9 k €	+23.9%	566,5 k €	+70.3%	332,8 k €	+80.7%	184,1 k €	-0.6%	185,3 k €	+44.8%	128 k €	+26.3%	101,3 k €	+2.6%	98,7 k €	+8.3%	91,1 k €	-2.4%	93,3 k €	-7.0%	100,3 k €	+19.7%	83,8 k €	+31.0%	64 k €	+52.5%	42 k €	+14.3%	36,7 k €	+13.5%	32,3 k €
Total assets	1,3 M €	+14.5%	1,2 M €	-24.0%	1,5 M €	+35.5%	1,1 M €	+3.3%	1,1 M €	+50.4%	722,8 k €	+40.3%	515,2 k €	-38.6%	839,6 k €	+59.0%	528 k €	+43.0%	369,2 k €	+39.8%	264,1 k €	+57.7%	167,5 k €	-36.1%	262,1 k €	-34.2%	398,5 k €	+23.4%	323 k €	-0.4%	324,3 k €	-15.0%	381,4 k €	-13.8%	442,7 k €	+107%	214,2 k €
Cash	17,5 k €	-29.5%	24,9 k €	-91.8%	304,1 k €	+113%	142,8 k €	-76.6%	609,5 k €	+114%	284,2 k €	+422%	54,5 k €	-10.4%	60,8 k €	-5.5%	64,3 k €	+619%	8,9 k €	-81.3%	47,9 k €	+271%	12,9 k €	-63.4%	35,3 k €	-52.7%	74,6 k €	-30.3%	107 k €	+259%	29,8 k €	+24.0%	24 k €	+57.7%	15,2 k €	-87.2%	119,5 k €
Debts	472,2 k €	-0.7%	475,7 k €	+1.9%	466,8 k €	+12.8%	413,9 k €	-11.1%	465,6 k €	+19.4%	390,1 k €	+22.2%	319,3 k €	-51.2%	654,3 k €	+63.6%	399,9 k €	+50.3%	266,1 k €	+60.9%	165,4 k €	+117%	76,4 k €	-53.6%	164,6 k €	-42.0%	283,9 k €	+29.9%	218,5 k €	-16.0%	260,3 k €	-23.3%	339,5 k €	-15.9%	403,5 k €	+122%	181,9 k €
Other
Workforce	9,3 ETP	+25.7%	7,4 ETP	+89.7%	3,9 ETP	+30.0%	3,0 ETP	+11.1%	2,7 ETP	+42.1%	1,9 ETP	-9.5%	2,1 ETP		–		1,0 ETP	-23.1%	1,3 ETP	-23.5%	1,7 ETP	-22.7%	2,2 ETP	-21.4%	2,8 ETP	-3.4%	2,9 ETP	+26.1%	2,3 ETP	+43.7%	1,6 ETP	0.0%	1,6 ETP	+60.0%	1,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 29 ended

Active mandates

Olivier COOLEN

Director · since 28 juin 2023 · until 28 juin 2029

Active

Ended mandates

Bruno HANIN

Director · since 05 septembre 2017 · until 30 juin 2021

Ended

BRUNO HANIN

Director · since 05 septembre 2017 · until 30 juin 2023

Ended

Marc COOLEN

Director · since 05 septembre 2017 · until 30 juin 2021

Ended

MARC COOLEN

Director · since 05 septembre 2017 · until 30 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
EDITOR BELGIUM● Active	0478.367.970
GROUPE EDITOR INTERNATIONAL● Active	0455.446.969
MEDACTA BELGIUM● Active	0471.743.068

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2025	30/08/2024	29/08/2023	30/08/2022	31/08/2021	23/09/2020
General meeting	27/06/2025	28/06/2024	28/06/2023	30/06/2022	30/06/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	23/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	08/08/2019	French	PDF
Micro model	31/12/2017	28/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	23/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	29/06/2008	21/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 29 ended

Active mandates

Olivier COOLEN

Director · since 28 juin 2023 · until 28 juin 2029

Active

Ended mandates

Bruno HANIN

Director · since 05 septembre 2017 · until 30 juin 2021

Ended

BRUNO HANIN

Director · since 05 septembre 2017 · until 30 juin 2023

Ended

Marc COOLEN

Director · since 05 septembre 2017 · until 30 juin 2021

Ended

MARC COOLEN

Director · since 05 septembre 2017 · until 30 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/07/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring13/07/2021
DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring21/05/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Registered office02/01/2018
SIEGE SOCIAL
PDF
Mandates15/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2016
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates14/08/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024292,4 k €↓
2023
Annual accounts 2023317,9 k €↓
2022
Annual accounts 2022371 k €↑
2021
Annual accounts 2021255,3 k €↓
2020
Annual accounts 2020333,8 k €↑
2019
Annual accounts 2019208,6 k €↑
2018
Annual accounts 201858,9 k €↑
2017
Annual accounts 201757,3 k €↑
2016
Annual accounts 201626,7 k €↑
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 20147,6 k €↑
2013
Annual accounts 2013195 €↑
2012
Annual accounts 2012-7 k €↓
2011
Annual accounts 201117,1 k €↓
2010
Annual accounts 201069,8 k €↑
2009
Annual accounts 200960 k €↑
2008
Annual accounts 200840,2 k €↑
2007
Annual accounts 200714,4 k €↓
2006
Annual accounts 200616,3 k €
16/07/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIAWIND

Overview

What does MEDIAWIND do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline