ACTIVE

BVDMEERSCH

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

161 k €

+1.6% YoY

Gross margin

261,9 k €

-4.7% YoY

Equity

1,3 M €

+13.8% YoY

What does BVDMEERSCH do?

BVDMEERSCH is a Private limited company incorporated in 2003. Its main activity is: Specialist medical practice activities. Its registered office is in Berchem-Sainte-Agathe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.696.053

Incorporation

18/07/2003

Legal form

Private limited company

Registered office

Av. de Selliers de Moranville 49
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2022

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	261,9 k €	-4.7%	274,7 k €	-5.0%	289,1 k €	-3.1%	298,4 k €	+16.0%	257,1 k €	+25.9%	204,3 k €	-1.4%	207,1 k €	-1.1%	209,3 k €	+71.2%	122,3 k €	-33.4%	183,7 k €	+144%	75,3 k €	-45.9%	139,2 k €	-48.6%	270,6 k €	+51.3%	178,9 k €	+46.8%	121,9 k €	-25.2%	162,9 k €	+2.6%	158,8 k €
EBITDA	256,9 k €	+5.4%	243,7 k €	-4.6%	255,6 k €	-3.9%	265,9 k €	+14.9%	231,4 k €	+29.2%	179,1 k €	-2.4%	183,5 k €	-1.7%	186,8 k €	+94.6%	96 k €	-41.6%	164,3 k €	+193%	56 k €	-53.5%	120,6 k €	-52.4%	253,6 k €	+61.5%	157 k €	+57.2%	99,9 k €	-27.9%	138,6 k €	+0.4%	138,1 k €
Operating result	246,4 k €	+9.8%	224,4 k €	-4.8%	235,7 k €	-4.8%	247,5 k €	+15.0%	215,2 k €	+31.8%	163,3 k €	-5.8%	173,4 k €	+1.1%	171,5 k €	+153%	67,9 k €	-48.7%	132,3 k €	+1324%	9,3 k €	-84.2%	58,8 k €	-67.2%	179,5 k €	+124%	80,1 k €	+959%	7,6 k €	-80.1%	37,9 k €	-29.8%	54,1 k €
Net result	161 k €	+1.6%	158,4 k €	+13.4%	139,7 k €	-27.4%	192,3 k €	-30.4%	276,5 k €	+176%	100,2 k €	-15.1%	118 k €	+217%	-100,7 k €	-283%	54,9 k €	-44.2%	98,4 k €	+633%	13,4 k €	-69.8%	44,4 k €	-64.4%	124,8 k €	+138%	52,5 k €	+357%	11,5 k €	-60.6%	29,2 k €	+312%	7,1 k €
Balance sheet
Equity	1,3 M €	+13.8%	1,2 M €	+12.3%	1 M €	-13.3%	1,2 M €	+19.0%	1 M €	+37.7%	733,4 k €	+15.8%	633,2 k €	+22.9%	515,1 k €	-16.4%	615,9 k €	+9.8%	561 k €	+21.3%	462,6 k €	+3.0%	449,1 k €	+11.0%	404,7 k €	+44.6%	279,9 k €	+23.1%	227,4 k €	+5.3%	215,9 k €	+15.6%	186,7 k €
Total assets	1,4 M €	+14.3%	1,2 M €	-13.1%	1,4 M €	+11.0%	1,3 M €	+18.8%	1,1 M €	+32.3%	799,5 k €	+18.0%	677,4 k €	-16.7%	813,1 k €	+19.6%	680 k €	+6.1%	640,8 k €	-7.2%	690,2 k €	+0.1%	689,3 k €	+9.0%	632,4 k €	+28.2%	493,4 k €	+13.2%	435,9 k €	+23.5%	352,9 k €	+8.2%	326,2 k €
Cash	265,2 k €	-8.6%	290 k €	-60.8%	739,8 k €	+8.5%	681,7 k €	+23.3%	552,8 k €	+61.7%	341,9 k €	-41.5%	584,8 k €	-17.1%	705,3 k €	+26.3%	558,7 k €	+4.7%	533,6 k €	-8.6%	583,7 k €	+2.8%	568 k €	+15.8%	490,5 k €	+55.4%	315,7 k €	+56.9%	201,1 k €	+63.6%	122,9 k €	+128%	53,9 k €
Debts	55,5 k €	+30.6%	42,5 k €	-88.0%	353,3 k €	+548%	54,5 k €	+14.1%	47,8 k €	-27.7%	66,1 k €	+49.3%	44,2 k €	-85.1%	297,9 k €	+364%	64,1 k €	-19.7%	79,9 k €	-64.9%	227,6 k €	-5.2%	240,1 k €	+5.4%	227,7 k €	+6.7%	213,5 k €	+2.4%	208,5 k €	+52.2%	137 k €	-1.8%	139,4 k €
Other
Workforce	–		–		0,6 ETP	0.0%	0,6 ETP		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Bruno VanderMeersch

Director · since 27 juin 2003

Active

Ended mandates

Bruno VAN DER MEERSCH

Manager · since 27 juin 2003

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/10/2024	17/10/2022	27/10/2021	22/06/2021	26/11/2019	28/09/2018
General meeting	19/05/2023	20/05/2022	21/05/2021	04/09/2020	17/05/2019	18/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	19/05/2023	01/10/2024	French	PDF
Micro model	31/12/2021	20/05/2022	17/10/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	27/10/2021	French	PDF
Abridged model	31/12/2019	04/09/2020	22/06/2021	French	PDF
Micro model	31/12/2018	17/05/2019	26/11/2019	French	PDF
Micro model	31/12/2017	18/05/2018	28/09/2018	French	PDF
Micro model	31/12/2016	19/05/2017	01/12/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	01/12/2017	French	PDF
Abridged model	31/12/2014	15/05/2015	07/11/2017	French	PDF
Abridged model	31/12/2013	16/05/2014	07/11/2017	French	PDF
Abridged model	31/12/2012	17/05/2013	17/09/2013	French	PDF
Abridged model	31/12/2011	07/05/2013	07/05/2013	French	PDF
Abridged model	31/12/2010	20/05/2011	26/10/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	03/01/2011	French	PDF
Abridged model	31/12/2008	15/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	16/08/2008	French	PDF
Abridged modelCorrection	31/12/2006	18/05/2007	14/01/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Bruno VanderMeersch

Director · since 27 juin 2003

Active

Ended mandates

Bruno VAN DER MEERSCH

Manager · since 27 juin 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other28/07/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022161 k €↑
2021
Annual accounts 2021158,4 k €↑
2020
Annual accounts 2020139,7 k €↓
2019
Annual accounts 2019192,3 k €↓
2018
Annual accounts 2018276,5 k €↑
2017
Annual accounts 2017100,2 k €↓
2016
Annual accounts 2016118 k €↑
2015
Annual accounts 2015-100,7 k €↓
2014
Annual accounts 201454,9 k €↓
2013
Annual accounts 201398,4 k €↑
2012
Annual accounts 201213,4 k €↓
2011
Annual accounts 201144,4 k €↓
2010
Annual accounts 2010124,8 k €↑
2009
Annual accounts 200952,5 k €↑
2008
Annual accounts 200811,5 k €↓
2007
Annual accounts 200729,2 k €↑
2006
Annual accounts 20067,1 k €
18/07/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BVDMEERSCH

Overview

What does BVDMEERSCH do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline