ACTIVE

VIDIWE

Financial year 2024 · closed on 31/12/2024
Net result
23,6 k €
+22.1% YoY
Gross margin
85,5 k €
-0.4% YoY
Equity
748,5 k €
+3.3% YoY

What does VIDIWE do?

VIDIWE is a Public limited company incorporated in 2003. Its registered office is in Brugge.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0859.790.875
Incorporation
28/07/2003
Legal form
Public limited company
Registered office
Bisschopsdreef 53
8310 Brugge · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin85,5 k €85,9 k €77,2 k €68,5 k €133,8 k €126,9 k €125,6 k €117 k €115,4 k €97,3 k €116,1 k €104 k €91,9 k €90 k €84,4 k €78,6 k €62,3 k €
EBITDA46,9 k €48,7 k €43,3 k €34,9 k €96,7 k €90,6 k €89,9 k €77,1 k €73,9 k €62,2 k €82 k €75,1 k €63,6 k €61,8 k €57,3 k €51 k €22,3 k €
Operating result26,6 k €20,1 k €-860,8 €-11,3 k €29,8 k €19,7 k €16,1 k €1,6 k €-8,4 k €-46,4 k €-23,1 k €-27,5 k €-77,4 k €-20,7 k €-19,3 k €-21,6 k €-46,5 k €
Net result23,6 k €19,3 k €-1,5 k €-12,5 k €12,3 k €-4,2 k €-10 k €50,7 k €-24,7 k €-55 k €-32,3 k €-37,7 k €-63,6 k €-10 k €-10,5 k €-13,7 k €155,6 k €
Balance sheet
Equity748,5 k €724,9 k €705,5 k €707,1 k €709,2 k €696,9 k €701,2 k €711,1 k €660,4 k €685,1 k €740 k €772,3 k €810,1 k €873,6 k €883,6 k €894,1 k €907,8 k €
Total assets761,7 k €737,1 k €713,9 k €713,6 k €1,1 M €1,1 M €1,1 M €1,2 M €1,2 M €1,2 M €1,3 M €1,4 M €1,4 M €1,1 M €1,1 M €1,2 M €1,2 M €
Cash185,7 k €153,9 k €107 k €84,1 k €186,5 k €139,1 k €143,4 k €87,4 k €53,3 k €65,6 k €63,6 k €54,9 k €52,9 k €77,2 k €40,2 k €33,6 k €23,6 k €
Debts12,8 k €12 k €6,7 k €6 k €338,1 k €358,6 k €414,7 k €441,6 k €434,1 k €467,7 k €477,1 k €487,9 k €492,6 k €103,4 k €63,6 k €74,1 k €67,5 k €
Other
Workforce0,2 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Marleen De Sutter

Director · since 08 décembre 2023 · until 30 juin 2029

Active
Werner D'Haenens

Managing director · since 08 décembre 2023 · until 30 juin 2029

Active

Ended mandates

Marleen De Sutter

Director · since 10 juillet 2019 · until 30 juin 2025

Ended
Werner D'Haenens

Managing director · since 10 juillet 2019 · until 30 juin 2025

Ended
FANLIGHT

Director · since 30 juin 2015 · until 30 juin 2021 · 0478.651.943

Represented by Werner D'Haenens

Ended
FANLIGHT

Director · since 30 juin 2015 · until 29 juillet 2020 · 0478.651.943

Represented by Werner D'Haenens

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/10/202527/08/202417/07/202329/07/202230/08/202131/07/2020
General meeting26/09/202509/08/202414/07/202327/07/202227/08/202130/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/09/202501/10/2025DutchPDF
Abridged model31/12/202309/08/202427/08/2024DutchPDF
Abridged model31/12/202214/07/202317/07/2023DutchPDF
Abridged model31/12/202127/07/202229/07/2022DutchPDF
Abridged model31/12/202027/08/202130/08/2021DutchPDF
Abridged model31/12/201930/07/202031/07/2020DutchPDF
Abridged model31/12/201830/06/201910/07/2019DutchPDF
Abridged model31/12/201720/08/201829/08/2018DutchPDF
Abridged model31/12/201626/07/201731/07/2017DutchPDF
Abridged model31/12/201530/06/201620/07/2016DutchPDF
Abridged model31/12/201430/06/201530/07/2015DutchPDF
Abridged model31/12/201316/06/201423/06/2014DutchPDF
Abridged model31/12/201219/07/201331/07/2013DutchPDF
Abridged model31/12/201125/09/201228/09/2012DutchPDF
Abridged model31/12/201030/06/201128/07/2011DutchPDF
Abridged model31/12/200930/06/201029/07/2010DutchPDF
Abridged model31/12/200830/06/200913/07/2009DutchPDF
Abridged model31/12/200730/06/200829/07/2008DutchPDF
Abridged model31/12/200630/06/200704/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Marleen De Sutter

Director · since 08 décembre 2023 · until 30 juin 2029

Active
Werner D'Haenens

Managing director · since 08 décembre 2023 · until 30 juin 2029

Active

Ended mandates

Marleen De Sutter

Director · since 10 juillet 2019 · until 30 juin 2025

Ended
Werner D'Haenens

Managing director · since 10 juillet 2019 · until 30 juin 2025

Ended
FANLIGHT

Director · since 30 juin 2015 · until 30 juin 2021 · 0478.651.943

Represented by Werner D'Haenens

Ended
FANLIGHT

Director · since 30 juin 2015 · until 29 juillet 2020 · 0478.651.943

Represented by Werner D'Haenens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/07/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/08/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/09/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/12/2003
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other04/08/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202423,6 k €
  2. 2023
    Annual accounts 202319,3 k €
  3. 2022
    Annual accounts 2022-1,5 k €
  4. 2021
    Annual accounts 2021-12,5 k €
  5. 2018
    Annual accounts 201812,3 k €
  6. 2017
    Annual accounts 2017-4,2 k €
  7. 2016
    Annual accounts 2016-10 k €
  8. 2015
    Annual accounts 201550,7 k €
  9. 2014
    Annual accounts 2014-24,7 k €
  10. 2013
    Annual accounts 2013-55 k €
  11. 2012
    Annual accounts 2012-32,3 k €
  12. 2011
    Annual accounts 2011-37,7 k €
  13. 2010
    Annual accounts 2010-63,6 k €
  14. 2009
    Annual accounts 2009-10 k €
  15. 2008
    Annual accounts 2008-10,5 k €
  16. 2007
    Annual accounts 2007-13,7 k €
  17. 2006
    Annual accounts 2006155,6 k €
  18. 28/07/2003
    IncorporationPublic limited company