ACTIVE

O.T. PROJECTS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
67,4 k €
+61.0% YoY
Gross margin
307,9 k €
+24.7% YoY
Equity
189,9 k €
+24.5% YoY

What does O.T. PROJECTS do?

O.T. PROJECTS is a Private limited company incorporated in 2003. Its main activity is: Real estate agencies. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0859.855.906
Incorporation
30/07/2003
Legal form
Private limited company
Registered office
Rue de la Borne 14
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70113Activities of head offices41102Development of building projects68122Buying and selling of own real estate
Joint committees (1)
  • 3230
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin307,9 k €246,9 k €211 k €192,5 k €241,9 k €324,1 k €139,8 k €108,2 k €107,6 k €62 k €49,8 k €36,4 k €16,1 k €8,7 k €5,6 k €11 k €1,2 k €-921,2 €9,4 k €11,8 k €
EBITDA121,8 k €74,7 k €31,5 k €24,7 k €54,1 k €163,7 k €23,3 k €13,8 k €18,1 k €-1,5 k €21,5 k €21,2 k €12,9 k €6,6 k €3,8 k €6,7 k €361,8 €-2,2 k €8,2 k €10,6 k €
Operating result106,9 k €58,6 k €6,3 k €-169,8 €31,8 k €148,5 k €11,7 k €909,1 €1,3 k €-10,9 k €14,4 k €7,4 k €-1 k €-6,2 k €-7,6 k €-4,5 k €-3,7 k €-6,8 k €4,1 k €-9,3 k €
Net result67,4 k €41,9 k €1,9 k €-3,7 k €20,1 k €113 k €8,5 k €-816,6 €-1,3 k €-13,3 k €6 k €3,4 k €-4,6 k €-10,4 k €-11,7 k €-8,7 k €15,4 k €-11,2 k €26 €-7,1 k €
Balance sheet
Equity189,9 k €152,5 k €110,6 k €108,7 k €112,4 k €92,3 k €-20,8 k €-29,3 k €-28,5 k €-27,2 k €-13,9 k €-19,9 k €-23,3 k €-18,7 k €-8,3 k €3,4 k €12,2 k €-3,2 k €8 k €8 k €
Total assets402,8 k €349,9 k €286,7 k €283,4 k €270,3 k €328,9 k €158,4 k €171,1 k €188,4 k €208,2 k €263,2 k €376,9 k €124,7 k €110,5 k €123,9 k €125,9 k €136,9 k €130,9 k €137,4 k €146,1 k €
Cash148,6 k €186,1 k €129,3 k €127,6 k €77,6 k €93,4 k €57,3 k €39,3 k €34 k €123,2 k €172,6 k €58,9 k €18,7 k €7,8 k €11,8 k €11,9 k €49,9 k €21 k €25,4 k €33,3 k €
Debts212,4 k €197,4 k €176,1 k €168,9 k €157,9 k €236,7 k €179,2 k €198,9 k €216,8 k €235,4 k €277 k €396,8 k €148 k €129,2 k €132,2 k €122,4 k €124,7 k €133 k €129,4 k €138,1 k €
Other
Workforce––––––––––1,3 ETP1,0 ETP0,2 ETP–––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Olivier Tackoen

Director · since 09 novembre 2023

Active

Ended mandates

Olivier TACKOEN

Director · since 30 juillet 2003

Ended
Olivier TACKOEN

Manager · since 18 juillet 2003

Ended
Olivier TACKOEN

Director

Ended
OLIVIER TACKOEN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ALMAGHREB-TV● Active
0818.132.048
ASBL ALPHA-BRIQUE● Active
0628.606.124
Coordination des Ecoles de Devoirs de Bruxelles● Active
0443.207.549
CRYSTAL PALACE● Active
0466.185.562
Délégation régionale Bruxelles-Brabant des Centres d'Entrainement aux Méthodes d'Education active à Bruxelles● Active
0408.686.041
FEDERATION BRUXELLOISE DES SERVICES DE COORDINATION● Active
0888.184.260
FEDERATION DES SERVICES BRUXELLOIS D'AIDE A DOMICILE● Active
0865.741.232
Fédération internationale des Centres d'entraînement aux méthodes d'éducation active● Active
0547.635.571
FONDATION PRO RENOVASSISTANCE● Active
0809.712.250
Ieder zijn Woning - Logement pour Tous● Active
0458.708.743
LA SOCIETE EUROPEENNE DE TELEMARKETING● Liquidation
0458.965.495
Lire et Ecrire - Bruxelles● Active
0442.273.280
Marmit bouw● Bankrupt
0799.337.606
OLDIES ON WHEELS● Liquidation
0434.201.296
OTACA● Active
0447.033.606
Renovassistance● Active
0434.457.654
SERVICE D'EDUCATION PERMANENTE DES CENTRES D'ENTRAINEMENT AUX METHODES D'EDUCATION ACTIVE● Active
0407.751.475
TONTON CHAMI● Active
0828.018.031
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202630/06/202531/10/202425/08/202331/08/202231/08/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202628/08/2026FrenchPDF
Micro model31/12/202416/05/202530/06/2025FrenchPDF
Micro model31/12/202317/05/202431/10/2024FrenchPDF
Micro model31/12/202219/05/202325/08/2023FrenchPDF
Micro model31/12/202120/05/202231/08/2022FrenchPDF
Micro model31/12/202021/05/202131/08/2021FrenchPDF
Micro model31/12/201917/09/202023/10/2020FrenchPDF
Micro model31/12/201817/05/201908/07/2019FrenchPDF
Micro model31/12/201718/05/201826/07/2018FrenchPDF
Micro model31/12/201619/05/201729/08/2017FrenchPDF
Abridged model31/12/201520/05/201628/06/2016FrenchPDF
Abridged model31/12/201415/05/201518/06/2015FrenchPDF
Abridged model31/12/201316/05/201423/05/2014FrenchPDF
Abridged model31/12/201217/05/201307/06/2013FrenchPDF
Abridged model31/12/201118/05/201211/06/2012FrenchPDF
Abridged model31/12/201020/05/201122/07/2011FrenchPDF
Abridged model31/12/200921/05/201027/05/2010FrenchPDF
Abridged model31/12/200815/05/200925/08/2009FrenchPDF
Abridged model31/12/200716/05/200828/05/2008FrenchPDF
Abridged model31/12/200618/05/200720/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Olivier Tackoen

Director · since 09 novembre 2023

Active

Ended mandates

Olivier TACKOEN

Director · since 30 juillet 2003

Ended
Olivier TACKOEN

Manager · since 18 juillet 2003

Ended
Olivier TACKOEN

Director

Ended
OLIVIER TACKOEN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/06/2010
    SIEGE SOCIAL
    PDF
  • Other08/02/2006
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other06/08/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202567,4 k €↑
  2. 2024
    Annual accounts 202441,9 k €↑
  3. 2023
    Annual accounts 20231,9 k €↑
  4. 2022
    Annual accounts 2022-3,7 k €↓
  5. 2021
    Annual accounts 202120,1 k €↓
  6. 2020
    Annual accounts 2020113 k €↑
  7. 2019
    Annual accounts 20198,5 k €↑
  8. 2018
    Annual accounts 2018-816,6 €↑
  9. 2017
    Annual accounts 2017-1,3 k €↑
  10. 2016
    Annual accounts 2016-13,3 k €↓
  11. 2015
    Annual accounts 20156 k €↑
  12. 2014
    Annual accounts 20143,4 k €↑
  13. 2013
    Annual accounts 2013-4,6 k €↑
  14. 2012
    Annual accounts 2012-10,4 k €↑
  15. 2011
    Annual accounts 2011-11,7 k €↓
  16. 2010
    Annual accounts 2010-8,7 k €↓
  17. 2009
    Annual accounts 200915,4 k €↑
  18. 2008
    Annual accounts 2008-11,2 k €↓
  19. 2007
    Annual accounts 200726 €↑
  20. 2006
    Annual accounts 2006-7,1 k €
  21. 30/07/2003
    IncorporationPrivate limited company