ACTIVE

ERBEVA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

4,4 k €

+2370.7% YoY

Gross margin

17,1 k €

+39.4% YoY

Equity

321,8 k €

-4.2% YoY

What does ERBEVA do?

ERBEVA is a Private limited company incorporated in 2003. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.875.207

Incorporation

31/07/2003

Legal form

Private limited company

Registered office

Rue du Baillois 25
1330 Rixensart · WallonieSee on map

Contributed capital

403 072,79 €

Latest accounts

31/03/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	17,1 k €	+39.4%	12,2 k €	+3.4%	11,8 k €	-74.2%	45,9 k €	-10.6%	51,3 k €	+151%	20,4 k €	-17.3%	24,7 k €	-3.0%	25,4 k €	-1.4%	25,8 k €	-8.1%	28,1 k €	+45.5%	19,3 k €	+533%	3,0 k €	-62.2%	8,1 k €	+192%	-8,8 k €	-186%	-3,1 k €	-101%	309,4 k €	+866%	32,0 k €	+27.3%	25,2 k €
EBITDA	15,5 k €	+44.3%	10,7 k €	+2.6%	10,5 k €	-76.1%	43,8 k €	-11.0%	49,3 k €	+164%	18,7 k €	-16.4%	22,3 k €	-4.2%	23,3 k €	-3.0%	24,0 k €	-7.6%	26,0 k €	+50.0%	17,3 k €	+1771%	926,0 €	-86.2%	6,7 k €	+114%	-46,7 k €	-1152%	-3,7 k €	-101%	308,5 k €	+1069%	26,4 k €	+18.3%	22,3 k €
Operating result	6,5 k €	+141%	2,7 k €	+11.0%	2,4 k €	-93.1%	35,4 k €	+6.7%	33,2 k €	+385%	-11,7 k €	-54.8%	-7,5 k €	+4.3%	-7,9 k €	+18.9%	-9,7 k €	-19.9%	-8,1 k €	+42.5%	-14,1 k €	+50.4%	-28,4 k €	-69.7%	-16,7 k €	+76.7%	-71,9 k €	-308%	-17,6 k €	-106%	294,8 k €	+4554%	-6,6 k €	+29.1%	-9,3 k €
Net result	4,4 k €	+2371%	179,2 €	+163%	-286,6 €	-100%	88,7 k €	+276%	23,6 k €	+209%	-21,7 k €	+54.8%	-48,0 k €	-226%	-14,7 k €	+13.7%	-17,1 k €	-2.2%	-16,7 k €	+23.1%	-21,7 k €	+24.4%	-28,7 k €	-48.6%	-19,3 k €	+74.7%	-76,3 k €	-309%	-18,7 k €	-109%	219,0 k €	+1216%	-19,6 k €	+5.7%	-20,8 k €
Balance sheet
Equity	321,8 k €	-4.2%	335,9 k €	+0.1%	335,7 k €	-0.1%	336,0 k €	+35.9%	247,2 k €	+10.5%	223,7 k €	-8.9%	245,4 k €	-16.4%	293,4 k €	-4.8%	308,2 k €	-5.2%	325,2 k €	-10.2%	362,1 k €	-5.7%	383,8 k €	-7.0%	412,5 k €	-4.5%	431,8 k €	-20.6%	543,8 k €	-21.5%	692,5 k €	+46.3%	473,5 k €	-4.0%	493,1 k €
Total assets	360,8 k €	-5.2%	380,6 k €	-1.2%	385,2 k €	-2.1%	393,4 k €	-21.8%	503,1 k €	-20.4%	632,3 k €	-3.3%	653,6 k €	-5.1%	689,0 k €	-4.9%	724,5 k €	-4.4%	757,6 k €	-6.7%	811,8 k €	+1.4%	800,6 k €	+26.3%	633,9 k €	-5.7%	672,2 k €	-4.1%	701,3 k €	-17.8%	853,3 k €	+59.0%	536,6 k €	-4.4%	561,0 k €
Cash	188,6 k €	-6.5%	201,7 k €	+1.7%	198,3 k €	+12.8%	175,7 k €	+62.4%	108,2 k €	+1631%	6,3 k €	+237%	1,9 k €	-34.7%	2,8 k €	+115%	1,3 k €	+8694%	15,0 €	-99.3%	2,3 k €	-21.5%	2,9 k €	+168%	1,1 k €	-40.4%	1,8 k €	+20.6%	1,5 k €	-99.3%	203,2 k €	+26122%	775,0 €	+2741%	27,3 €
Debts	39,0 k €	-12.7%	44,7 k €	-9.7%	49,5 k €	-13.7%	57,4 k €	-70.9%	197,6 k €	-43.2%	347,8 k €	+1.4%	343,0 k €	+4.9%	327,0 k €	-5.1%	344,5 k €	-3.9%	358,5 k €	-2.9%	369,2 k €	+10.9%	332,9 k €	+148%	134,1 k €	-11.1%	150,9 k €	+219%	47,4 k €	-6.4%	50,6 k €	-19.0%	62,5 k €	-7.9%	67,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Valérie Wattripont

Director

Active

Ended mandates

Valérie WATTRIPONT

Manager · since 25 mai 2011

Ended

Benjamin Rothschild

Director

Ended

VALERIE WATTRIPONT

Manager

Ended

Valérie WATTRIPONT

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	01/10/2024	25/09/2023	04/10/2022	28/10/2021	23/09/2020
General meeting	29/09/2025	30/09/2024	25/09/2023	19/09/2022	20/09/2021	21/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	29/09/2025	30/09/2025	French	PDF
Micro model	31/03/2024	30/09/2024	01/10/2024	French	PDF
Micro model	31/03/2023	25/09/2023	25/09/2023	French	PDF
Micro model	31/03/2022	19/09/2022	04/10/2022	French	PDF
Micro model	31/03/2021	20/09/2021	28/10/2021	French	PDF
Micro model	31/03/2020	21/09/2020	23/09/2020	French	PDF
Micro model	31/03/2019	30/09/2019	25/10/2019	French	PDF
Micro model	31/03/2018	24/09/2018	05/12/2018	French	PDF
Micro model	31/03/2017	25/09/2017	13/12/2017	French	PDF
Abridged model	31/03/2016	26/09/2016	23/11/2016	French	PDF
Abridged model	31/03/2014	29/09/2014	27/11/2014	French	PDF
Abridged model	31/03/2013	30/09/2013	28/10/2013	French	PDF
Abridged model	31/03/2012	24/09/2012	12/11/2012	French	PDF
Abridged model	31/03/2011	26/09/2011	24/11/2011	French	PDF
Abridged model	31/03/2010	27/09/2010	22/11/2010	French	PDF
Abridged model	31/03/2009	28/09/2009	19/11/2009	French	PDF
Abridged model	31/03/2008	29/09/2008	17/12/2008	French	PDF
Abridged model	31/03/2007	24/09/2007	26/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Valérie Wattripont

Director

Active

Ended mandates

Valérie WATTRIPONT

Manager · since 25 mai 2011

Ended

Benjamin Rothschild

Director

Ended

VALERIE WATTRIPONT

Manager

Ended

Valérie WATTRIPONT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/07/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other08/08/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,4 k €↑
2024
Annual accounts 2024179,2 €↑
2023
Annual accounts 2023-286,6 €↓
2022
Annual accounts 202288,7 k €↑
2021
Annual accounts 202123,6 k €↑
2020
Annual accounts 2020-21,7 k €↑
2019
Annual accounts 2019-48,0 k €↓
2018
Annual accounts 2018-14,7 k €↑
2017
Annual accounts 2017-17,1 k €↓
2016
Annual accounts 2016-16,7 k €↑
2014
Annual accounts 2014-21,7 k €↑
2013
Annual accounts 2013-28,7 k €↓
2012
Annual accounts 2012-19,3 k €↑
2011
Annual accounts 2011-76,3 k €↓
2010
Annual accounts 2010-18,7 k €↓
2009
Annual accounts 2009219,0 k €↑
2008
Annual accounts 2008-19,6 k €↑
2007
Annual accounts 2007-20,8 k €
31/07/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERBEVA

Overview

What does ERBEVA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline