ACTIVE

SAIL FLY & ENJOY

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

2,1 k €

-85.7% YoY

Gross margin

31,9 k €

+1.5% YoY

Equity

290,6 k €

+0.7% YoY

What does SAIL FLY & ENJOY do?

SAIL FLY & ENJOY is a Private limited company incorporated in 2003. Its main activity is: Security and investigation activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.876.591

Incorporation

31/07/2003

Legal form

Private limited company

Registered office

Rue du Midi 20
1000 Bruxelles · BruxellesSee on map

Contributed capital

247 500,00 €

Latest accounts

31/03/2025

Activities (NACE)

80412Security and investigation activities· main 85532Driving school activities 85532Driving school activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2009		2008		2007
Income statement
Gross margin	31,9 k €	+1.5%	31,4 k €	-9.8%	34,8 k €	+1.1%	34,4 k €	+5.5%	32,6 k €	-7.6%	35,3 k €	+5.8%	33,3 k €	-23.0%	43,3 k €	-1.7%	44,1 k €	-16.6%	52,8 k €	-31.8%	77,5 k €	+32.7%	58,4 k €	+14.0%	51,2 k €	+0.9%	50,7 k €	-14.7%	59,5 k €	-28.0%	82,7 k €
EBITDA	28,6 k €	+2.0%	28,1 k €	-7.1%	30,2 k €	-4.5%	31,6 k €	+7.2%	29,5 k €	-4.7%	31 k €	+7.0%	29 k €	-26.2%	39,3 k €	-2.0%	40,1 k €	-15.3%	47,3 k €	-34.5%	72,3 k €	+38.0%	52,3 k €	+10.5%	47,4 k €	+10.0%	43,1 k €	-25.2%	57,6 k €	-28.2%	80,2 k €
Operating result	4 k €	+223%	1,2 k €	-82.4%	7,1 k €	-3.9%	7,4 k €	+8.6%	6,8 k €	-17.8%	8,3 k €	+67.2%	5 k €	-74.2%	19,2 k €	-17.3%	23,2 k €	-24.2%	30,6 k €	-41.1%	51,9 k €	+69.2%	30,7 k €	+13.2%	27,1 k €	-2.8%	27,9 k €	-24.3%	36,8 k €	-33.5%	55,4 k €
Net result	2,1 k €	-85.7%	14,4 k €	+342%	3,3 k €	-9.9%	3,6 k €	+261%	-2,3 k €	-127%	8,2 k €	+13521%	60,5 €	-99.4%	10,7 k €	-26.8%	14,6 k €	-4.4%	15,3 k €	-57.7%	36,1 k €	+225%	11,1 k €	+29.2%	8,6 k €	-26.0%	11,6 k €	-39.3%	19,1 k €	-38.9%	31,3 k €
Balance sheet
Equity	290,6 k €	+0.7%	288,6 k €	+5.3%	274,1 k €	+1.2%	270,9 k €	+1.4%	267,3 k €	-0.8%	269,5 k €	+3.2%	261,3 k €	+0.8%	259,3 k €	+4.3%	248,6 k €	+6.2%	234 k €	+7.0%	218,7 k €	+19.8%	182,7 k €	+6.5%	171,6 k €	-1.8%	174,7 k €	+7.1%	163,1 k €	+13.3%	144 k €
Total assets	437,8 k €	-11.2%	492,8 k €	-2.5%	505,3 k €	-4.4%	528,7 k €	-1.9%	539,1 k €	-4.9%	567,1 k €	-3.6%	588,1 k €	-1.5%	597,1 k €	+3.9%	574,6 k €	-1.8%	585,4 k €	-18.4%	717,1 k €	-1.6%	728,8 k €	+0.5%	725,2 k €	+25.2%	579,3 k €	-1.0%	585,3 k €	-4.3%	611,6 k €
Cash	73,4 k €	-24.6%	97,3 k €	+4484%	2,1 k €	-43.3%	3,7 k €	+23.9%	3 k €	+34.2%	2,3 k €	+270%	609,2 €	+366%	130,6 €	-96.2%	3,4 k €	+25.2%	2,7 k €	-56.4%	6,2 k €	-16.9%	7,5 k €	+112%	3,5 k €	+12.5%	3,1 k €	+504%	519,8 €	-79.5%	2,5 k €
Debts	147,2 k €	-27.9%	204,2 k €	-11.6%	231,1 k €	-10.4%	257,8 k €	-5.1%	271,8 k €	-8.6%	297,5 k €	-9.0%	326,8 k €	-3.3%	337,8 k €	+3.6%	326 k €	-7.2%	351,3 k €	-29.5%	498,4 k €	-8.7%	546,1 k €	-1.3%	553,6 k €	+36.9%	404,5 k €	-4.2%	422,2 k €	-9.7%	467,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Eric Debrabandere

Director · since 01 janvier 2008

Active

Ended mandates

ERIC DEBRABANDERE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION DES COPROPRIETAIRES DE LA BOULEVARD DU MIDI 20● Active	0700.528.852
ERCATO● Active	0846.689.442
Fourrures Weingarten● Liquidation	0403.416.664
Même plus● Active	1006.578.007
NUMISMATIQUE ET ARTS● Active	0437.874.727
OKIDO ZEN SHIATSU● Active	0563.732.722
Phil’s Wine Memories● Active	1014.799.449
TAX & ACCOUNTING● Active	0457.633.033

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/10/2025	21/10/2024	27/09/2023	31/10/2022	27/10/2021	19/10/2020
General meeting	29/09/2025	30/09/2024	25/09/2023	26/09/2022	27/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	29/09/2025	16/10/2025	French	PDF
Micro model	31/03/2024	30/09/2024	21/10/2024	French	PDF
Micro model	31/03/2023	25/09/2023	27/09/2023	French	PDF
Micro model	31/03/2022	26/09/2022	31/10/2022	French	PDF
Micro model	31/03/2021	27/09/2021	27/10/2021	French	PDF
Micro model	31/03/2020	25/09/2020	19/10/2020	French	PDF
Micro model	31/03/2019	27/09/2019	17/10/2019	French	PDF
Micro model	31/03/2017	29/09/2017	23/10/2017	French	PDF
Abridged model	31/03/2016	28/09/2016	30/09/2016	French	PDF
Abridged model	31/03/2015	25/09/2015	14/10/2015	French	PDF
Abridged model	31/03/2014	26/09/2014	29/09/2014	French	PDF
Abridged model	31/03/2013	30/09/2013	22/10/2013	French	PDF
Abridged model	31/03/2012	28/09/2012	24/10/2012	French	PDF
Abridged model	31/03/2009	30/09/2009	19/11/2009	French	PDF
Abridged model	31/03/2008	30/09/2008	12/12/2008	French	PDF
Abridged model	31/03/2007	25/10/2007	07/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Eric Debrabandere

Director · since 01 janvier 2008

Active

Ended mandates

ERIC DEBRABANDERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/05/2025
SIEGE SOCIAL
PDF
Mandates07/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other07/08/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,1 k €↓
2024
Annual accounts 202414,4 k €↑
2023
Annual accounts 20233,3 k €↓
2022
Annual accounts 20223,6 k €↑
2021
Annual accounts 2021-2,3 k €↓
2020
Annual accounts 20208,2 k €↑
2019
Annual accounts 201960,5 €↓
2017
Annual accounts 201710,7 k €↓
2016
Annual accounts 201614,6 k €↓
2015
Annual accounts 201515,3 k €↓
2014
Annual accounts 201436,1 k €↑
2013
Annual accounts 201311,1 k €↑
2012
Annual accounts 20128,6 k €↓
2009
Annual accounts 200911,6 k €↓
2008
Annual accounts 200819,1 k €↓
2007
Annual accounts 200731,3 k €
31/07/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAIL FLY & ENJOY

Overview

What does SAIL FLY & ENJOY do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline