ACTIVE

DELTACAM

Financial year 2025 · Closed on 31/12/2025

Net result-4,7 k €+55,0 %over 1 year

Gross margin9,2 k €+148,9 %over 1 year

Equity140,9 k €-3,3 %over 1 year

Identity

Source · BCE/KBO

DELTACAM is a Private limited company incorporated in 2003. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Hove.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0859.879.264
Incorporation: 31/07/2003
Legal form: Private limited company
Registered office: Diepestraat 46
2540 Hove · FlandreSee on map
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

59120Motion picture, video and television programme post-production activities· main 59120Motion picture, video and television programme post-production activities 92201Gambling and betting activities 60100Radio broadcasting 60100Radio broadcasting 70200Management consultancy activities+3

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	9,2 k €	+149%	3,7 k €	-80.8%	19,4 k €	+1002%	-2,1 k €	-128%	7,6 k €
EBITDA	8,7 k €	+201%	2,9 k €	-84.7%	18,8 k €	+614%	-3,6 k €	-163%	5,8 k €
Operating result	-6,2 k €	+47.2%	-11,8 k €	-207%	11 k €	+153%	-20,7 k €	-93.2%	-10,7 k €
Net result	-4,7 k €	+55.0%	-10,5 k €	-187%	12,1 k €	+166%	-18,3 k €	-98.8%	-9,2 k €
Balance sheet
Equity	140,9 k €	-3.3%	145,6 k €	-6.7%	156,2 k €	+8.4%	144 k €	-11.3%	162,3 k €
Total assets	144,7 k €	-3.5%	149,9 k €	-7.4%	161,8 k €	+10.4%	146,6 k €	-14.4%	171,3 k €
Cash	83,6 k €	+57.9%	52,9 k €	+205%	17,4 k €	-2.1%	17,7 k €	-55.7%	40 k €
Debts	3,8 k €	-11.2%	4,3 k €	-24.9%	5,7 k €	+121%	2,6 k €	-71.4%	9 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Gabriel Fehervari	Directorsince 29/05/2009Managing director29/05/2009 → 2019 accountsendedMandate29/05/2009 → 2013 accountsended
Karin Stoop	Directorsince 29/05/2009Mandate29/05/2009 → 2012 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Gabriel Geza Fehervari	Managing director17/06/2019 → 2022 accounts
Karin Paula Stoop	Director17/06/2019 → 2022 accounts
Barbara Brill	Director20/02/2006 → 29/05/2009
MEDIA MANAGEMENT PARTNERS0460.713.970Represented by David Daggelinckx	Director20/02/2006 → 29/05/2009

Other companies at this address

Diepestraat 46 2540 Hove

Company	CBE no.
PALMTREE SOCIETY● Active	0533.874.340
WorldlinX Alliance● Active	0538.643.869

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	19/06/2025	05/07/2024	02/06/2023	01/06/2022	05/08/2021
General meeting	10/06/2026	11/06/2025	12/06/2024	10/05/2023	11/05/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	11/06/2025	19/06/2025	Dutch	PDF
Micro model	31/12/2023	12/06/2024	05/07/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	02/06/2023	Dutch	PDF
Micro model	31/12/2021	11/05/2022	01/06/2022	Dutch	PDF
Abridged model	31/12/2020	02/06/2021	05/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	23/09/2020	Dutch	PDF
Abridged model	31/12/2018	08/05/2019	23/05/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	18/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	17/05/2017	Dutch	PDF
Abridged model	31/12/2015	11/05/2016	10/06/2016	Dutch	PDF
Abridged model	31/12/2014	13/05/2015	18/05/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/05/2013	20/06/2013	Dutch	PDF
Full model	31/12/2011	30/06/2012	30/07/2012	Dutch	PDF
Full model	31/12/2010	14/09/2011	16/09/2011	Dutch	PDF
Full model	31/12/2009	15/09/2010	16/09/2010	Dutch	PDF
Full model	31/12/2008	30/11/2009	11/12/2009	Dutch	PDF
Full model	31/12/2007	09/06/2008	06/08/2008	Dutch	PDF
Full model	31/12/2006	11/06/2007	31/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Gabriel Fehervari	Directorsince 29/05/2009Managing director29/05/2009 → 2019 accountsendedMandate29/05/2009 → 2013 accountsended
Karin Stoop	Directorsince 29/05/2009Mandate29/05/2009 → 2012 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Gabriel Geza Fehervari	Managing director17/06/2019 → 2022 accounts
Karin Paula Stoop	Director17/06/2019 → 2022 accounts
Barbara Brill	Director20/02/2006 → 29/05/2009
MEDIA MANAGEMENT PARTNERS0460.713.970Represented by David Daggelinckx	Director20/02/2006 → 29/05/2009

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates20/06/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/08/2018
KAPITAAL - AANDELEN
PDF
Restructuring14/08/2015
MAATSCHAPPELIJKE ZETEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/08/2015
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/06/2015
Fusievoorstel Deltacam NV - Sigmacam NV
PDF
Restructuring04/06/2015
Fusievoorstel
PDF
Mandates04/06/2015
Herbenoeming bestuurders
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Gabriel Fehervari

Karin Stoop

Gabriel Geza Fehervari

Karin Paula Stoop

MEDIA MANAGEMENT PARTNERS

Barbara Brill

Paul Fiddick

Jeffrey Smulyan

200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

DELTACAMEXQI FM

Diepestraat 46, 2540 Hove (Antwerp)

DirectorManaging director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Diepestraat 46, 2540 Hove (Antwerp)Current	accounts 2021 → 2025	Accounts 2025 · 2026-00250419

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DELTACAMCurrent	accounts 2012 → 2025	Accounts 2025 · 2026-00250419
EXQI FM	accounts 2009 → 2011	Accounts 2011 · 2012-34800500
EMMIS BELGIUM BROADCASTING	accounts 2008	Accounts 2008 · 2009-88400007

Events

2025
Annual accounts 2025-4,7 k €↑
2024
Annual accounts 2024-10,5 k €↓
2023
Annual accounts 202312,1 k €↑
2022
Annual accounts 2022-18,3 k €↓
2021
Annual accounts 2021-9,2 k €↓
2020
Annual accounts 2020-762,8 €↓
2019
Annual accounts 201953,5 k €↓
2018
Annual accounts 2018688,4 k €↑
2017
Annual accounts 2017447,5 k €↑
2016
Annual accounts 2016434,6 k €↓
2014
Annual accounts 2014728,5 k €↓
2013
Annual accounts 20132,1 M €↑
2012
Annual accounts 2012-225,8 k €↓
2012
Name changeDELTACAM
2011
Annual accounts 2011606,9 k €↑
2010
Annual accounts 2010-897,2 k €↑
2009
Annual accounts 2009-1,7 M €↑
2009
Name changeEXQI FM
2008
Annual accounts 2008-4,2 M €
31/07/2003
IncorporationPrivate limited company

DELTACAM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events