DELTACAM
0859.879.264 · rovalta.com · 22/09/2026
ACTIVE
DELTACAM
Financial year 2025 · closed on 31/12/2025
Net result
-4,7 k €
+55.0% YoY
Gross margin
9,2 k €
+148.9% YoY
Equity
140,9 k €
-3.3% YoY
Overview
What does DELTACAM do?
DELTACAM is a Private limited company incorporated in 2003. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Hove.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0859.879.264
Incorporation
31/07/2003
Legal form
Private limited company
Registered office
Diepestraat 46
2540 Hove · FlandreSee on map
2540 Hove · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 227
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 9,2 k € | +149% | 3,7 k € | -80.8% | 19,4 k € | +1002% | -2,1 k € | -128% | 7,6 k € | -77.9% | 34,5 k € | -60.2% | 86,5 k € | -88.1% | 729,1 k € | +77.8% | 410 k € | +28.3% | 319,5 k € | -48.5% | 620,7 k € | -43.2% | 1,1 M € | +22560% | -4,9 k € | – | – | – | – | ||||
| EBITDA | 8,7 k € | +201% | 2,9 k € | -84.7% | 18,8 k € | +614% | -3,6 k € | -163% | 5,8 k € | -81.6% | 31,3 k € | -62.5% | 83,4 k € | -87.3% | 656,1 k € | +61.2% | 407 k € | +1.4% | 401,5 k € | -35.2% | 619,9 k € | -43.3% | 1,1 M € | +9622% | -11,5 k € | +89.4% | -107,8 k € | +90.6% | -1,1 M € | +14.8% | -1,3 M € | +20.8% | -1,7 M € |
| Operating result | -6,2 k € | +47.2% | -11,8 k € | -207% | 11 k € | +153% | -20,7 k € | -93.2% | -10,7 k € | -275% | 6,1 k € | -88.6% | 53,6 k € | -91.4% | 625,4 k € | +63.4% | 382,8 k € | +4.1% | 367,7 k € | -40.6% | 619,2 k € | -43.3% | 1,1 M € | +4996% | -22,3 k € | +88.1% | -187,8 k € | +84.6% | -1,2 M € | +18.4% | -1,5 M € | +33.6% | -2,2 M € |
| Net result | -4,7 k € | +55.0% | -10,5 k € | -187% | 12,1 k € | +166% | -18,3 k € | -98.8% | -9,2 k € | -1106% | -762,8 € | -101% | 53,5 k € | -92.2% | 688,4 k € | +53.8% | 447,5 k € | +3.0% | 434,6 k € | -40.3% | 728,5 k € | -64.8% | 2,1 M € | +1016% | -225,8 k € | -137% | 606,9 k € | +168% | -897,2 k € | +47.3% | -1,7 M € | +59.0% | -4,2 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 140,9 k € | -3.3% | 145,6 k € | -6.7% | 156,2 k € | +8.4% | 144 k € | -11.3% | 162,3 k € | -5.4% | 171,5 k € | -0.4% | 172,3 k € | -77.0% | 750 k € | -67.8% | 2,3 M € | +23.8% | 1,9 M € | -17.2% | 2,3 M € | +47.1% | 1,5 M € | +396% | -522,4 k € | -76.1% | -296,6 k € | +67.2% | -903,5 k € | -14207% | -6,3 k € | +99.9% | -6,2 M € |
| Total assets | 144,7 k € | -3.5% | 149,9 k € | -7.4% | 161,8 k € | +10.4% | 146,6 k € | -14.4% | 171,3 k € | -24.8% | 227,9 k € | -21.3% | 289,6 k € | -66.5% | 865,5 k € | -63.4% | 2,4 M € | +12.9% | 2,1 M € | -27.8% | 2,9 M € | +32.9% | 2,2 M € | +3775% | 56,4 k € | -82.0% | 313,3 k € | +45.5% | 215,4 k € | -78.7% | 1 M € | -25.9% | 1,4 M € |
| Cash | 83,6 k € | +57.9% | 52,9 k € | +205% | 17,4 k € | -2.1% | 17,7 k € | -55.7% | 40 k € | -61.2% | 103,2 k € | -23.1% | 134,2 k € | -81.7% | 731,4 k € | +234% | 219 k € | -15.3% | 258,4 k € | +4.5% | 247,3 k € | +308% | 60,6 k € | +1995% | 2,9 k € | +19.5% | 2,4 k € | -5.5% | 2,6 k € | -33.0% | 3,8 k € | -97.2% | 136,8 k € |
| Debts | 3,8 k € | -11.2% | 4,3 k € | -24.9% | 5,7 k € | +121% | 2,6 k € | -71.4% | 9 k € | -84.0% | 56,4 k € | -51.9% | 117,3 k € | +1.6% | 115,5 k € | +222% | 35,9 k € | -30.4% | 51,6 k € | -87.4% | 410,3 k € | -36.0% | 640,9 k € | +10.7% | 578,8 k € | -5.1% | 609,9 k € | -45.5% | 1,1 M € | +12.4% | 995,1 k € | -84.0% | 6,2 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,4 ETP | – | – | – | 0,5 ETP | -87.5% | 4,0 ETP | -67.5% | 12,3 ETP | -19.1% | 15,2 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 19 ended
Active mandates
Gabriel Fehervari
ActiveKarin Stoop
ActiveEnded mandates
Gabriël Fehervari
EndedGabriel Geza Fehervari
EndedKarin Paula Stoop
EndedKarin Stoop
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
WorldlinX Alliance● Active | 0538.643.869 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 19/06/2025 | 05/07/2024 | 02/06/2023 | 01/06/2022 | 05/08/2021 |
| General meeting | 10/06/2026 | 11/06/2025 | 12/06/2024 | 10/05/2023 | 11/05/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/06/2026 | 01/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 11/06/2025 | 19/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 12/06/2024 | 05/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 10/05/2023 | 02/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/05/2022 | 01/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 02/06/2021 | 05/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 23/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 08/05/2019 | 23/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/06/2018 | 18/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/05/2017 | 17/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/05/2016 | 10/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/05/2015 | 18/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/05/2014 | 16/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/05/2013 | 20/06/2013 | Dutch | |
| Full model | 31/12/2011 | 30/06/2012 | 30/07/2012 | Dutch | |
| Full model | 31/12/2010 | 14/09/2011 | 16/09/2011 | Dutch | |
| Full model | 31/12/2009 | 15/09/2010 | 16/09/2010 | Dutch | |
| Full model | 31/12/2008 | 30/11/2009 | 11/12/2009 | Dutch | |
| Full model | 31/12/2007 | 09/06/2008 | 06/08/2008 | Dutch | |
| Full model | 31/12/2006 | 11/06/2007 | 31/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 19 ended
Active mandates
Gabriel Fehervari
ActiveKarin Stoop
ActiveEnded mandates
Gabriël Fehervari
EndedGabriel Geza Fehervari
EndedKarin Paula Stoop
EndedKarin Stoop
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates20/06/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares06/08/2018KAPITAAL - AANDELEN
- Restructuring14/08/2015MAATSCHAPPELIJKE ZETEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/08/2015DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring04/06/2015RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring04/06/2015RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates04/06/2015ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4,7 k €↑
- 2024Annual accounts 2024-10,5 k €↓
- 2023Annual accounts 202312,1 k €↑
- 2022Annual accounts 2022-18,3 k €↓
- 2021Annual accounts 2021-9,2 k €↓
- 2020Annual accounts 2020-762,8 €↓
- 2019Annual accounts 201953,5 k €↓
- 2018Annual accounts 2018688,4 k €↑
- 2017Annual accounts 2017447,5 k €↑
- 2016Annual accounts 2016434,6 k €↓
- 2014Annual accounts 2014728,5 k €↓
- 2013Annual accounts 20132,1 M €↑
- 2012Annual accounts 2012-225,8 k €↓
- 2012Name changeDeltacam
- 2011Annual accounts 2011606,9 k €↑
- 2010Annual accounts 2010-897,2 k €↑
- 2009Annual accounts 2009-1,7 M €↑
- 2009Name changeEXQI FM
- 2008Annual accounts 2008-4,2 M €
- 2008Name changeEMMIS BELGIUM BROADCASTING
- 31/07/2003IncorporationPrivate limited company