FRANLAE
0859.932.912 · rovalta.com · 22/09/2026
NORMAL SITUATION
FRANLAE
Financial year 2022 · closed on 31/12/2022
Equity
-17,8 k €
-166.3% YoY
Company — Normal situation.
Overview
What does FRANLAE do?
FRANLAE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0859.932.912
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Joint committees (1)
- 302
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2022 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | – | 11,5 k € | -85.8% | 80,9 k € | -7.9% | 87,8 k € | +22.0% | 72 k € | -21.0% | 91,2 k € | +31.7% | 69,2 k € | -43.8% | 123,1 k € | +273% | 33 k € | -3.2% | 34,1 k € | |
| EBITDA | – | -2,1 k € | -103% | 64,8 k € | +1.6% | 63,8 k € | +57.3% | 40,6 k € | -17.0% | 48,9 k € | +13.2% | 43,2 k € | -58.4% | 103,7 k € | +592% | 15 k € | -9.4% | 16,5 k € | |
| Operating result | – | -9,6 k € | -120% | 47,9 k € | +19.6% | 40,1 k € | +266% | 10,9 k € | +59.5% | 6,9 k € | +1893% | 344,5 € | -99.5% | 76,3 k € | +993% | -8,5 k € | -77.1% | -4,8 k € | |
| Net result | – | 26,8 k € | -4.5% | 28 k € | -1.8% | 28,6 k € | +1256% | 2,1 k € | +143% | -4,9 k € | +64.1% | -13,6 k € | -121% | 65,8 k € | +450% | -18,8 k € | -35.3% | -13,9 k € | |
| Balance sheet | |||||||||||||||||||
| Equity | -17,8 k € | -166% | 26,8 k € | +33.7% | 20,1 k € | +202% | 6,6 k € | +130% | -21,9 k € | +8.8% | -24 k € | -25.5% | -19,1 k € | -245% | -5,6 k € | +92.2% | -71,4 k € | -35.8% | -52,5 k € |
| Total assets | – | 203,6 k € | -4.1% | 212,2 k € | -2.1% | 216,8 k € | +6.3% | 203,9 k € | -11.2% | 229,7 k € | -14.3% | 268 k € | +23.8% | 216,5 k € | +11.2% | 194,7 k € | -2.1% | 198,9 k € | |
| Cash | – | 13 k € | -26.2% | 17,6 k € | +32.7% | 13,3 k € | +230% | 4 k € | -57.0% | 9,4 k € | -62.9% | 25,3 k € | +889% | 2,6 k € | +18.4% | 2,2 k € | -41.1% | 3,7 k € | |
| Debts | 17,8 k € | -89.9% | 176,4 k € | -7.6% | 191 k € | -8.9% | 209,8 k € | -6.9% | 225,4 k € | -10.8% | 252,6 k € | -11.9% | 286,7 k € | +29.5% | 221,4 k € | -16.7% | 265,8 k € | +6.0% | 250,8 k € |
| Other | |||||||||||||||||||
| Workforce | – | 0,3 ETP | -66.7% | 0,9 ETP | 0.0% | 0,9 ETP | 0.0% | 0,9 ETP | -30.8% | 1,3 ETP | +44.4% | 0,9 ETP | +12.5% | 0,8 ETP | +33.3% | 0,6 ETP | +20.0% | 0,5 ETP | |
Governance
Board of directors
Seen on filing of 31/12/2014 · 2 active · 3 ended
Active mandates
Frank Hantson
ActiveLaetitia Michaux
ActiveEnded mandates
Laetitia Michaux
EndedFrank Hantson
EndedLaetitia Michaux
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2014 | 01/01/2013 | 01/01/2012 | 01/01/2011 | 01/01/2010 |
| Closing of the financial year | 31/12/2022 | 31/12/2014 | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/12/2023 | 12/04/2016 | 28/08/2014 | 06/01/2014 | 27/09/2012 | 31/08/2011 |
| General meeting | 01/12/2023 | 06/06/2015 | 07/06/2014 | 01/06/2013 | 02/06/2012 | 04/06/2011 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 01/12/2023 | 10/12/2023 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 12/04/2016 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 06/01/2014 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 27/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 30/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 14/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2014 · 2 active · 3 ended
Active mandates
Frank Hantson
ActiveLaetitia Michaux
ActiveEnded mandates
Laetitia Michaux
EndedFrank Hantson
EndedLaetitia Michaux
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022
- 2014Annual accounts 201426,8 k €↓
- 2013Annual accounts 201328 k €↓
- 2012Annual accounts 201228,6 k €↑
- 2011Annual accounts 20112,1 k €↑
- 2010Annual accounts 2010-4,9 k €↑
- 2009Annual accounts 2009-13,6 k €↓
- 2008Annual accounts 200865,8 k €↑
- 2007Annual accounts 2007-18,8 k €↓
- 2006Annual accounts 2006-13,9 k €