ACTIVE

Agrichap

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-245,3 €

-238.6% YoY

Gross margin

6,7 k €

+19.3% YoY

Equity

8,6 k €

-2.8% YoY

What does Agrichap do?

Agrichap is a Private limited company incorporated in 2003. Its main activity is: Raising of dairy cattle. Its registered office is in Silly.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0859.955.577

Incorporation

05/08/2003

Legal form

Private limited company

Registered office

Rue Petit Bruxelles(Bassil) 4
7830 Silly · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities 52100Warehousing and storage 52100Warehousing and storage 63121Web portals

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	6,7 k €	+19.3%	5,6 k €	-34.9%	8,7 k €	-41.4%	14,8 k €	+1.2%	14,6 k €	+11.2%	13,1 k €	+13.5%	11,6 k €	+204%	3,8 k €	+287%	-2 k €	-166%	3,1 k €	+61.0%	1,9 k €	+670%	-335,2 €	-133%	1 k €	+816%	-143,6 €	-101%	9,9 k €	-27.5%	13,7 k €	+141%	5,7 k €	-67.7%	17,6 k €	-27.3%	24,3 k €
EBITDA	6,3 k €	+26.1%	5 k €	-39.4%	8,2 k €	-42.7%	14,3 k €	+0.3%	14,3 k €	+16.0%	12,3 k €	+10.7%	11,1 k €	+222%	3,4 k €	+244%	-2,4 k €	-187%	2,7 k €	+76.8%	1,5 k €	+326%	-682,7 €	-200%	681 €	+574%	-143,6 €	-102%	9,5 k €	-30.4%	13,7 k €	+157%	5,3 k €	-69.1%	17,3 k €	-27.7%	23,9 k €
Operating result	1,7 k €	+40.6%	1,2 k €	+1042%	-127 €	-104%	3,4 k €	+1.3%	3,3 k €	+119%	1,5 k €	+106%	734 €	+181%	261,3 €	+109%	-2,9 k €	-251%	2 k €	+154%	769,1 €	+186%	-897,3 €	-232%	681 €	+574%	-143,6 €	-102%	9,5 k €	+558%	-2,1 k €	+81.4%	-11,2 k €	-1589%	752 €	-83.5%	4,6 k €
Net result	-245,3 €	-239%	177 €	+29.0%	137,2 €	-86.7%	1 k €	-21.6%	1,3 k €	+356%	288,1 €	+166%	108,2 €	+66.9%	64,8 €	+102%	-2,8 k €	-247%	1,9 k €	+160%	740,2 €	+179%	-938,3 €	-243%	654,8 €	+373%	-239,5 €	-103%	9,4 k €	+1751%	505,3 €	+105%	-10,8 k €	-1299%	902 €	-66.0%	2,7 k €
Balance sheet
Equity	8,6 k €	-2.8%	8,9 k €	+2.0%	8,7 k €	+1.6%	8,6 k €	+13.7%	7,5 k €	+21.2%	6,2 k €	+4.9%	5,9 k €	+1.9%	5,8 k €	+1.1%	5,8 k €	-33.0%	8,6 k €	+28.9%	6,7 k €	+12.5%	5,9 k €	-13.7%	6,9 k €	+10.6%	6,2 k €	-62.0%	16,3 k €	+134%	7 k €	-62.0%	18,3 k €	-40.9%	31 k €	-2.9%	31,9 k €
Total assets	31,6 k €	-16.7%	37,9 k €	-20.9%	47,9 k €	-3.6%	49,7 k €	-17.5%	60,2 k €	-11.4%	68 k €	-16.6%	81,5 k €	+104%	40 k €	+153%	15,8 k €	+32.2%	11,9 k €	+24.5%	9,6 k €	+5.7%	9,1 k €	+13.4%	8 k €	+29.0%	6,2 k €	-62.0%	16,3 k €	-37.2%	26 k €	-48.7%	50,7 k €	-46.0%	93,9 k €	-18.3%	114,9 k €
Cash	274,8 €		–		1,3 k €	-25.2%	1,8 k €	-77.5%	7,9 k €	+253%	2,3 k €	-71.2%	7,8 k €	+478%	1,4 k €	+9.8%	1,2 k €	+4426%	27,3 €	-95.8%	642,5 €	-63.4%	1,8 k €	+703%	218,6 €		–		2,2 k €	+939%	214,2 €	-67.9%	668 €	-70.6%	2,3 k €	-75.3%	9,2 k €
Debts	23 k €	-20.9%	29 k €	-26.0%	39,2 k €	-4.6%	41,2 k €	-21.9%	52,7 k €	-14.6%	61,8 k €	-18.2%	75,5 k €	+121%	34,2 k €	+241%	10 k €	+199%	3,4 k €	+14.6%	2,9 k €	-7.1%	3,2 k €	+176%	1,1 k €		–		–		19 k €	-40.1%	31,8 k €	-48.5%	61,8 k €	-22.8%	80 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

KRIS D'HAEMER

Manager · since 23 mai 2012

Active

Ended mandates

LOUIS WEENEN

Manager · since 04 août 2004

Ended

JEAN-PHILIPPE VERCHEVAL

Manager · since 01 octobre 2003

Ended

At this address

Other companies at this address

Company	CBE no.
D'HAEMER KJ● Active	0672.871.281
DHAGRI● Active	0462.685.050
TRACTOR PULLING DE SILLY● Active	0474.099.178

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	29/01/2025	31/01/2024	15/02/2023	27/01/2022	30/01/2021
General meeting	29/12/2025	30/12/2024	28/12/2023	30/06/2022	28/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	29/12/2025	30/01/2026	French	PDF
Micro model	30/06/2024	30/12/2024	29/01/2025	French	PDF
Micro model	30/06/2023	28/12/2023	31/01/2024	French	PDF
Micro model	30/06/2022	30/06/2022	15/02/2023	French	PDF
Micro model	30/06/2021	28/12/2021	27/01/2022	French	PDF
Micro model	30/06/2020	28/12/2020	30/01/2021	French	PDF
Micro model	30/06/2019	29/11/2019	16/01/2020	French	PDF
Micro model	30/06/2018	23/11/2018	19/12/2018	French	PDF
Abridged model	30/06/2017	22/11/2017	01/12/2017	French	PDF
Abridged model	30/06/2016	15/12/2016	22/12/2016	French	PDF
Abridged model	30/06/2015	08/01/2016	14/01/2016	French	PDF
Abridged model	30/06/2014	14/01/2015	15/01/2015	French	PDF
Abridged model	30/06/2013	15/01/2014	04/02/2014	French	PDF
Abridged model	30/06/2012	02/01/2013	31/01/2013	French	PDF
Abridged model	30/06/2011	07/12/2011	12/12/2011	French	PDF
Abridged model	30/06/2010	03/09/2010	23/09/2010	French	PDF
Abridged model	30/06/2009	09/09/2009	01/10/2009	French	PDF
Abridged model	30/06/2008	29/12/2008	22/01/2009	French	PDF
Abridged model	30/06/2007	24/12/2007	23/01/2008	French	PDF
Abridged model	30/06/2006	26/12/2006	26/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

KRIS D'HAEMER

Manager · since 23 mai 2012

Active

Ended mandates

LOUIS WEENEN

Manager · since 04 août 2004

Ended

JEAN-PHILIPPE VERCHEVAL

Manager · since 01 octobre 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates05/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates24/12/2003
DEMISSIONS, NOMINATIONS
PDF
Other13/08/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-245,3 €↓
2024
Annual accounts 2024177 €↑
2023
Annual accounts 2023137,2 €↓
2022
Annual accounts 20221 k €↓
2021
Annual accounts 20211,3 k €↑
2020
Annual accounts 2020288,1 €↑
2019
Annual accounts 2019108,2 €↑
2018
Annual accounts 201864,8 €↑
2017
Annual accounts 2017-2,8 k €↓
2016
Annual accounts 20161,9 k €↑
2015
Annual accounts 2015740,2 €↑
2014
Annual accounts 2014-938,3 €↓
2013
Annual accounts 2013654,8 €↑
2012
Annual accounts 2012-239,5 €↓
2011
Annual accounts 20119,4 k €↑
2010
Annual accounts 2010505,3 €↑
2009
Annual accounts 2009-10,8 k €↓
2008
Annual accounts 2008902 €↓
2007
Annual accounts 20072,7 k €
05/08/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Agrichap

Overview

What does Agrichap do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline