NORMAL SITUATION

HRDynamics

Financial year 2025 · closed on 31/12/2025
Net result
75,1 k €
-39.8% YoY
Gross margin
133,8 k €
+111.4% YoY
Equity
451,9 k €
+19.9% YoY

Company — Normal situation.

What does HRDynamics do?

HRDynamics is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0859.993.090
Legal form
Private limited company
Contributed capital
37 700,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin133,8 k €63,3 k €-5,1 k €28,1 k €37,1 k €233,9 k €176,9 k €177,6 k €244,5 k €146,6 k €103,5 k €153,3 k €157,4 k €168 k €171,9 k €63,1 k €95 k €44,9 k €50,6 k €47,5 k €
EBITDA126,6 k €59,8 k €-10,3 k €22 k €28,6 k €230 k €175,5 k €146 k €159,3 k €81,3 k €19,2 k €62 k €72,9 k €83 k €64 k €-5,2 k €28,5 k €5,9 k €7,4 k €43,1 k €
Operating result111,5 k €179,7 k €-16,8 k €17,5 k €14,1 k €215,5 k €145,6 k €102,2 k €115,8 k €52,2 k €-11,4 k €31,2 k €34,7 k €45,4 k €12,5 k €-29,9 k €14,5 k €2,3 k €5,5 k €40,6 k €
Net result75,1 k €124,8 k €-31,7 k €776,4 €-5 k €147 k €88,3 k €55,3 k €65,3 k €25 k €-40,3 k €496,1 €195,6 €9,1 k €-4,3 k €-30,2 k €6,9 k €8,8 k €999 €26,7 k €
Balance sheet
Equity451,9 k €376,8 k €307 k €369,5 k €368,8 k €373,8 k €227,6 k €140,1 k €84,8 k €34,5 k €9,5 k €49,8 k €49,3 k €52,6 k €43,5 k €47,7 k €77,9 k €71,8 k €63,8 k €62,8 k €
Total assets479,2 k €624,6 k €699,3 k €810,2 k €876,1 k €949,9 k €839,2 k €805,1 k €805,8 k €724,9 k €729,5 k €797,3 k €810,8 k €864,8 k €878,2 k €352 k €239,6 k €172,8 k €119,4 k €76,6 k €
Cash39 k €38,4 k €428 k €299,2 k €342,4 k €425,7 k €11,3 k €11,1 k €46,8 k €750,9 €7,7 k €40,1 k €60 k €64,3 k €37,8 k €101,6 k €146,7 k €112,3 k €78,1 k €47,1 k €
Debts27,3 k €247,8 k €255,1 k €303,5 k €370,1 k €431,3 k €472,3 k €527,9 k €581,3 k €549,3 k €582,9 k €610,4 k €624 k €673 k €697,6 k €187,1 k €63,6 k €20,9 k €13 k €9,8 k €
Other
Workforce1,8 ETP1,9 ETP2,0 ETP1,7 ETP1,7 ETP1,0 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Karine Vandenplas

Director · since 29 juillet 2003

Active

Ended mandates

Carine Vandenplas

Manager · since 29 juillet 2003 · until 28 juillet 2008

Ended
Karine Vandenplas

Administrator - manager · since 29 juillet 2003

Ended
Karine VANDENPLAS

Manager · since 29 juillet 2003

Ended
Karine Vandenplas

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/03/202628/03/202530/08/202420/07/202331/08/202215/09/2021
General meeting25/02/202627/01/202507/08/202428/06/202324/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/02/202610/03/2026DutchPDF
Micro model31/12/202427/01/202528/03/2025DutchPDF
Micro model31/12/202307/08/202430/08/2024DutchPDF
Abridged model31/12/202228/06/202320/07/2023DutchPDF
Abridged model31/12/202124/06/202231/08/2022DutchPDF
Abridged model31/12/202030/06/202115/09/2021DutchPDF
Abridged model31/12/201930/06/202030/07/2020DutchPDF
Abridged model31/12/201830/06/201926/07/2019DutchPDF
Micro model31/12/201707/06/201828/06/2018DutchPDF
Micro model31/12/201601/06/201709/06/2017DutchPDF
Abridged model31/12/201530/06/201623/08/2016DutchPDF
Abridged model31/12/201404/06/201506/07/2015DutchPDF
Abridged model31/12/201305/06/201430/06/2014DutchPDF
Abridged model31/12/201206/06/201319/07/2013DutchPDF
Abridged model31/12/201107/06/201204/07/2012DutchPDF
Abridged model31/12/201030/06/201113/07/2011DutchPDF
Abridged model31/12/200930/06/201019/07/2010DutchPDF
Abridged model31/12/200804/06/200908/06/2009DutchPDF
Abridged model31/12/200705/06/200828/08/2008DutchPDF
Abridged model31/12/200601/06/200719/09/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Karine Vandenplas

Director · since 29 juillet 2003

Active

Ended mandates

Carine Vandenplas

Manager · since 29 juillet 2003 · until 28 juillet 2008

Ended
Karine Vandenplas

Administrator - manager · since 29 juillet 2003

Ended
Karine VANDENPLAS

Manager · since 29 juillet 2003

Ended
Karine Vandenplas

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202575,1 k €
  2. 2024
    Annual accounts 2024124,8 k €
  3. 2023
    Annual accounts 2023-31,7 k €
  4. 2022
    Annual accounts 2022776,4 €
  5. 2021
    Annual accounts 2021-5 k €
  6. 2020
    Annual accounts 2020147 k €
  7. 2019
    Annual accounts 201988,3 k €
  8. 2018
    Annual accounts 201855,3 k €
  9. 2017
    Annual accounts 201765,3 k €
  10. 2016
    Annual accounts 201625 k €
  11. 2015
    Annual accounts 2015-40,3 k €
  12. 2014
    Annual accounts 2014496,1 €
  13. 2013
    Annual accounts 2013195,6 €
  14. 2012
    Annual accounts 20129,1 k €
  15. 2011
    Annual accounts 2011-4,3 k €
  16. 2010
    Annual accounts 2010-30,2 k €
  17. 2009
    Annual accounts 20096,9 k €
  18. 2008
    Annual accounts 20088,8 k €
  19. 2007
    Annual accounts 2007999 €
  20. 2006
    Annual accounts 200626,7 k €