NORMAL SITUATION

FUKIMO

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

14,4 k €

+210.2% YoY

Gross margin

16 k €

+305.6% YoY

Equity

81,2 k €

+21.5% YoY

Company — Normal situation.

What does FUKIMO do?

FUKIMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.001.505

Legal form

Public limited company

Contributed capital

62 500,00 €

Latest accounts

30/09/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16 k €	+306%	-7,8 k €	+21.2%	-9,8 k €	-135%	27,8 k €	-55.4%	62,4 k €	-29.0%	87,9 k €	+64.6%	53,4 k €	+94.9%	27,4 k €	+9.4%	25 k €	-6.3%	26,7 k €	+46.9%	18,2 k €	-51.8%	37,7 k €	-21.5%	48 k €	+66.1%	28,9 k €	-49.2%	56,9 k €	-18.1%	69,5 k €	-4.6%	72,8 k €	+13.4%	64,2 k €	-2.1%	65,6 k €
EBITDA	15,1 k €	+268%	-9 k €	+14.3%	-10,5 k €	-139%	26,7 k €	-55.5%	60,1 k €	-30.2%	86,1 k €	+67.2%	51,5 k €	+103%	25,3 k €	+13.6%	22,3 k €	-8.5%	24,3 k €	+50.2%	16,2 k €	-54.6%	35,7 k €	-21.9%	45,7 k €	+68.6%	27,1 k €	-50.2%	54,4 k €	-18.0%	66,4 k €	-6.3%	70,8 k €	+32.0%	53,7 k €	-14.5%	62,8 k €
Operating result	14,7 k €	+213%	-13 k €	+20.0%	-16,3 k €	-166%	24,7 k €	-58.7%	59,9 k €	-16.7%	71,9 k €	+277%	19,1 k €	+386%	-6,7 k €	+31.8%	-9,8 k €	-20.2%	-8,1 k €	+40.2%	-13,6 k €	-2239%	634,3 €	-94.7%	12 k €	+190%	-13,2 k €	-200%	13,3 k €	-47.4%	25,2 k €	-15.1%	29,7 k €	+52.3%	19,5 k €	-45.4%	35,7 k €
Net result	14,4 k €	+210%	-13,1 k €	+21.3%	-16,6 k €	-200%	16,5 k €	-58.0%	39,3 k €	-16.4%	47 k €	+194%	16 k €	+90.8%	8,4 k €	+35.4%	6,2 k €	-48.3%	12 k €	+455%	-3,4 k €	-120%	17,1 k €	+1384%	1,2 k €	+113%	-9,1 k €	-105%	-4,4 k €	-274%	2,5 k €	-37.4%	4,1 k €	+281%	1,1 k €	-92.1%	13,5 k €
Balance sheet
Equity	81,2 k €	+21.5%	66,9 k €	-28.1%	93 k €	-15.1%	109,6 k €	+17.8%	93 k €	+0.3%	92,7 k €	-14.7%	108,7 k €	+17.2%	92,8 k €	+8.6%	85,4 k €	-3.7%	88,7 k €	+15.6%	76,7 k €	-4.2%	80,1 k €	+44.1%	55,5 k €	+2.1%	54,4 k €	-14.3%	63,5 k €	-6.5%	67,9 k €	+3.9%	65,4 k €	+6.6%	61,3 k €	+1.8%	60,2 k €
Total assets	83,7 k €	+18.0%	71 k €	-24.5%	94 k €	-23.2%	122,4 k €	-6.4%	130,8 k €	-13.0%	150,3 k €	+15.3%	130,3 k €	-14.8%	153 k €	+2.8%	148,9 k €	-21.1%	188,7 k €	-2.7%	193,9 k €	-12.9%	222,7 k €	+8.5%	205,2 k €	-19.1%	253,5 k €	-12.3%	289,2 k €	-16.6%	346,9 k €	-9.6%	383,9 k €	-7.2%	413,5 k €	+16.6%	354,7 k €
Cash	15,3 k €	-63.5%	41,8 k €	-34.9%	64,2 k €	-25.3%	86 k €	-11.9%	97,5 k €	-7.9%	106 k €	+37.8%	76,9 k €	-7.3%	83 k €	+76.0%	47,2 k €	+13.4%	41,6 k €	+36.6%	30,4 k €	+8.0%	28,2 k €	+4.2%	27 k €	+11.7%	24,2 k €	-15.3%	28,6 k €	-45.8%	52,7 k €	+16.5%	45,3 k €	+33.0%	34 k €	+11.4%	30,5 k €
Debts	2,5 k €	-25.6%	3,3 k €	+209%	1,1 k €	-90.4%	11,1 k €	-70.6%	37,8 k €	-32.1%	55,6 k €	+158%	21,6 k €	-64.2%	60,2 k €	-5.1%	63,5 k €	-36.6%	100,1 k €	-14.6%	117,2 k €	-17.8%	142,6 k €	-4.7%	149,7 k €	-24.8%	199,1 k €	-11.8%	225,8 k €	-18.6%	277,5 k €	-12.9%	318,5 k €	-8.9%	349,6 k €	+19.9%	291,6 k €

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 7 ended

Active mandates

Sonia Jaspers

Director · since 06 août 2003

Active

Ended mandates

Eddy Huybrechts

Persoon belast met dagelijks bestuur · since 03 octobre 2016

Ended

Eddy Huybrechts

Director

Ended

Octaaf Michel

Mandate

Ended

Octaaf MICHEL

Managing director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2025	19/04/2024	20/04/2023	16/03/2022	12/03/2021	29/04/2020
General meeting	07/03/2025	07/03/2024	07/03/2023	07/03/2022	08/03/2021	07/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	07/03/2025	25/03/2025	Dutch	PDF
Micro model	30/09/2023	07/03/2024	19/04/2024	Dutch	PDF
Micro model	30/09/2022	07/03/2023	20/04/2023	Dutch	PDF
Micro model	30/09/2021	07/03/2022	16/03/2022	Dutch	PDF
Micro model	30/09/2020	08/03/2021	12/03/2021	Dutch	PDF
Micro model	30/09/2019	07/03/2020	29/04/2020	Dutch	PDF
Micro model	30/09/2018	07/03/2019	22/05/2019	Dutch	PDF
Abridged model	30/09/2017	07/03/2018	17/03/2018	Dutch	PDF
Abridged model	30/09/2016	07/03/2017	28/03/2017	Dutch	PDF
Abridged model	30/09/2015	07/03/2016	27/03/2016	Dutch	PDF
Abridged model	30/09/2014	07/03/2015	17/03/2015	Dutch	PDF
Abridged model	30/09/2013	07/03/2014	22/03/2014	Dutch	PDF
Abridged model	30/09/2012	07/03/2013	28/03/2013	Dutch	PDF
Abridged model	30/09/2011	07/03/2012	02/04/2012	Dutch	PDF
Abridged model	30/09/2010	07/03/2011	29/03/2011	Dutch	PDF
Abridged model	30/09/2009	08/03/2010	15/03/2010	Dutch	PDF
Abridged model	30/09/2008	07/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	07/03/2008	28/04/2008	Dutch	PDF
Abridged model	30/09/2006	07/03/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 7 ended

Active mandates

Sonia Jaspers

Director · since 06 août 2003

Active

Ended mandates

Eddy Huybrechts

Persoon belast met dagelijks bestuur · since 03 octobre 2016

Ended

Eddy Huybrechts

Director

Ended

Octaaf Michel

Mandate

Ended

Octaaf MICHEL

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202414,4 k €↑
2023
Annual accounts 2023-13,1 k €↑
2022
Annual accounts 2022-16,6 k €↓
2021
Annual accounts 202116,5 k €↓
2020
Annual accounts 202039,3 k €↓
2019
Annual accounts 201947 k €↑
2018
Annual accounts 201816 k €↑
2017
Annual accounts 20178,4 k €↑
2016
Annual accounts 20166,2 k €↓
2015
Annual accounts 201512 k €↑
2014
Annual accounts 2014-3,4 k €↓
2013
Annual accounts 201317,1 k €↑
2012
Annual accounts 20121,2 k €↑
2011
Annual accounts 2011-9,1 k €↓
2010
Annual accounts 2010-4,4 k €↓
2009
Annual accounts 20092,5 k €↓
2008
Annual accounts 20084,1 k €↑
2007
Annual accounts 20071,1 k €↓
2006
Annual accounts 200613,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FUKIMO

Overview

What does FUKIMO do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline