ACTIVE

ASSIMMGEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

89,4 k €

-6.6% YoY

Gross margin

183,6 k €

-4.0% YoY

Equity

324 k €

+38.1% YoY

What does ASSIMMGEST do?

ASSIMMGEST is a Private limited company incorporated in 2003. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Plombières.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.015.559

Incorporation

07/08/2003

Legal form

Private limited company

Registered office

Rue du Jardinet 1
4850 Plombières · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

68321Management of real estate on a fee or contract basis· main 68321Management of real estate on a fee or contract basis

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	183,6 k €	-4.0%	191,2 k €	+14.2%	167,5 k €	+50.3%	111,5 k €	+23.1%	90,5 k €	+26.5%	71,6 k €	-19.5%	88,9 k €	+10.0%	80,9 k €	-8.9%	88,8 k €	+25.9%	70,5 k €	+6.6%	66,2 k €	+46.2%	45,3 k €	+20.9%	37,4 k €	+82.5%	20,5 k €	-22.3%	26,4 k €	+37.8%	19,2 k €	+3.8%	18,5 k €	+667%	-3,3 k €	-107%	47,2 k €	+50.4%	31,4 k €
EBITDA	119,9 k €	-7.8%	130,1 k €	+31.5%	99 k €	+112%	46,6 k €	+15.3%	40,4 k €	+198%	13,6 k €	-25.6%	18,2 k €	-45.1%	33,2 k €	-43.4%	58,7 k €	+685%	7,5 k €	-70.2%	25,1 k €	+14.5%	21,9 k €	+68.7%	13 k €	+64.8%	7,9 k €	-69.5%	25,8 k €	+39.4%	18,5 k €	+2.0%	18,2 k €	+659%	-3,3 k €	-108%	38,9 k €	+129%	17 k €
Operating result	115,2 k €	-8.3%	125,5 k €	+31.4%	95,6 k €	+127%	42,2 k €	+51.7%	27,8 k €	+14865%	185,9 €	-94.4%	3,3 k €	-84.9%	21,7 k €	-56.6%	50,1 k €	+851%	5,3 k €	-77.1%	23 k €	+21.4%	19 k €	+32796%	57,7 €	-95.1%	1,2 k €	-94.3%	20,9 k €	+19.8%	17,4 k €	+0.7%	17,3 k €	+632%	-3,3 k €	-109%	34,4 k €	+176%	12,5 k €
Net result	89,4 k €	-6.6%	95,8 k €	+39.3%	68,8 k €	+118%	31,5 k €	+44.8%	21,7 k €	+331%	5 k €	-8.2%	5,5 k €	-69.1%	17,8 k €	-48.1%	34,3 k €	+331%	8 k €	-46.3%	14,8 k €	-9.3%	16,3 k €	+9264%	174,5 €	+229%	-134,8 €	-101%	12,5 k €	+32.3%	9,5 k €	-11.4%	10,7 k €	+267%	-6,4 k €	-123%	28,2 k €	+227%	8,6 k €
Balance sheet
Equity	324 k €	+38.1%	234,6 k €	+69.1%	138,7 k €	-22.9%	180 k €	+21.2%	148,5 k €	+17.2%	126,8 k €	+4.1%	121,7 k €	+4.7%	116,2 k €	+18.1%	98,4 k €	+53.5%	64,1 k €	+14.2%	56,2 k €	+35.9%	41,3 k €	+65.4%	25 k €	+0.7%	24,8 k €	-0.5%	24,9 k €	+101%	12,4 k €	+324%	2,9 k €	+138%	-7,8 k €	-464%	-1,4 k €	+95.3%	-29,6 k €
Total assets	387,2 k €	+24.3%	311,6 k €	+6.1%	293,7 k €	+16.2%	252,7 k €	+10.6%	228,6 k €	-0.8%	230,3 k €	-2.2%	235,5 k €	+32.8%	177,3 k €	+8.2%	163,9 k €	+68.2%	97,5 k €	+6.2%	91,8 k €	+7.3%	85,5 k €	+21.8%	70,2 k €	-19.4%	87,1 k €	+18.8%	73,3 k €	+44.1%	50,9 k €	-18.7%	62,5 k €	+6.3%	58,8 k €	+61.3%	36,5 k €	+17.7%	31 k €
Cash	186,6 €	-81.5%	1 k €	-88.8%	9 k €	+670%	1,2 k €	-33.9%	1,8 k €	+18.9%	1,5 k €	+128%	650,6 €	-55.2%	1,5 k €	+56.3%	929,3 €	-13.0%	1,1 k €	+141%	442,7 €	+88.4%	234,9 €	-86.5%	1,7 k €	-21.8%	2,2 k €	+25.5%	1,8 k €	+5530%	31,5 €	-99.4%	5,4 k €	+8.2%	5 k €	-10.1%	5,5 k €	-4.6%	5,8 k €
Debts	63,2 k €	-17.9%	77,1 k €	-50.3%	155 k €	+113%	72,7 k €	-9.2%	80,1 k €	-22.7%	103,5 k €	-9.0%	113,8 k €	+86.2%	61,1 k €	-6.7%	65,5 k €	+96.3%	33,4 k €	+14.5%	29,1 k €	-22.7%	37,7 k €	+3.9%	36,3 k €	-31.7%	53,1 k €	+9.9%	48,3 k €	+25.6%	38,4 k €	-35.5%	59,6 k €	-10.3%	66,4 k €	+75.5%	37,8 k €	-37.5%	60,6 k €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	+25.0%	0,8 ETP	+60.0%	0,5 ETP	-50.0%	1,0 ETP		–		–		–		–		–		–		–		–		0,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

BÜRO STADLER

Director · since 27 juillet 2012 · 0892.244.602

Represented by RADERMEKER Katia

Active

Ended mandates

BÜRO STADLER

Manager · since 20 janvier 2012 · 0892.244.602

Represented by MANFRED STADLER

Ended

BÜRO STADLER

Director · since 20 janvier 2012 · 0892.244.602

Represented by Manfred Stadler

Ended

BÜRO STADLER

Manager · since 20 janvier 2012 · 0892.244.602

Represented by Manfred Stadler

Ended

KATIA RADERMEKER

Manager · since 29 juillet 2003

Ended

At this address

Other companies at this address

Company	CBE no.
BÜRO STADLER● Active	0892.244.602
STAMARAKA● Active	1019.241.554

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	24/06/2025	25/06/2024	29/06/2023	23/05/2022	26/08/2021
General meeting	15/04/2026	16/04/2025	17/04/2024	19/04/2023	20/04/2022	21/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/04/2026	30/06/2026	French	PDF
Micro model	31/12/2024	16/04/2025	24/06/2025	French	PDF
Micro model	31/12/2023	17/04/2024	25/06/2024	French	PDF
Micro model	31/12/2022	19/04/2023	29/06/2023	French	PDF
Micro model	31/12/2021	20/04/2022	23/05/2022	French	PDF
Micro model	31/12/2020	21/04/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	10/07/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	25/09/2019	27/09/2019	French	PDF
Abridged model	31/12/2017	21/09/2018	24/09/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	20/04/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	15/04/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	16/04/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	26/09/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	29/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	20/04/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	21/04/2010	29/11/2010	French	PDF
Abridged model	31/12/2008	07/10/2009	27/04/2010	French	PDF
Abridged model	31/12/2007	28/08/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	12/09/2007	25/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

BÜRO STADLER

Director · since 27 juillet 2012 · 0892.244.602

Represented by RADERMEKER Katia

Active

Ended mandates

BÜRO STADLER

Manager · since 20 janvier 2012 · 0892.244.602

Represented by MANFRED STADLER

Ended

BÜRO STADLER

Director · since 20 janvier 2012 · 0892.244.602

Represented by Manfred Stadler

Ended

BÜRO STADLER

Manager · since 20 janvier 2012 · 0892.244.602

Represented by Manfred Stadler

Ended

KATIA RADERMEKER

Manager · since 29 juillet 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Registered office18/09/2012
SIEGE SOCIAL
PDF
Mandates02/03/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office02/10/2007
GESELLSCHAFTSSITZ
PDF
Mandates03/05/2007
ENTLASSUNG - ERNENNUNG
PDF
Registered office08/01/2007
GESELLSCHAFTSSITZ
PDF
Other02/09/2004
GESELLSCHAFTSNAME
PDF
Other18/08/2003
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589,4 k €↓
2024
Annual accounts 202495,8 k €↑
2023
Annual accounts 202368,8 k €↑
2022
Annual accounts 202231,5 k €↑
2021
Annual accounts 202121,7 k €↑
2020
Annual accounts 20205 k €↓
2019
Annual accounts 20195,5 k €↓
2018
Annual accounts 201817,8 k €↓
2017
Annual accounts 201734,3 k €↑
2016
Annual accounts 20168 k €↓
2015
Annual accounts 201514,8 k €↓
2014
Annual accounts 201416,3 k €↑
2013
Annual accounts 2013174,5 €↑
2012
Annual accounts 2012-134,8 €↓
2011
Annual accounts 201112,5 k €↑
2010
Annual accounts 20109,5 k €↓
2009
Annual accounts 200910,7 k €↑
2008
Annual accounts 2008-6,4 k €↓
2007
Annual accounts 200728,2 k €↑
2006
Annual accounts 20068,6 k €
07/08/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ASSIMMGEST

Overview

What does ASSIMMGEST do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline