SIDORU
0860.018.232 · rovalta.com · 21/09/2026
NORMAL SITUATION
SIDORU
Financial year 2024 · closed on 31/12/2024
Net result
851,9 €
+139.4% YoY
Gross margin
2,8 k €
+532.8% YoY
Equity
12,4 k €
+7.4% YoY
Company — Normal situation.
Overview
What does SIDORU do?
SIDORU is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0860.018.232
Legal form
Private company with limited liability
Contributed capital
66 200,00 €
Latest accounts
31/12/2024
Joint committees (2)
- 14901
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 2,8 k € | +533% | -643,6 € | -103% | 22,3 k € | +892% | 2,3 k € | +45.1% | 1,6 k € | -99.5% | 306,7 k € | +2.9% | 298 k € | -4.4% | 311,6 k € | -14.2% | 363,3 k € | -3.0% | 374,6 k € | +21.8% | 307,7 k € | -9.9% | 341,4 k € | -3.0% | 351,8 k € | +17.1% | 300,4 k € | +3.8% | 289,4 k € | +32.6% | 218,2 k € | -17.5% | 264,7 k € | -4.8% | 278 k € |
| EBITDA | 1,9 k € | +311% | -887,2 € | -104% | 21,7 k € | +14297% | 150,5 € | +102% | -9 k € | -110% | 89,9 k € | +386% | 18,5 k € | -64.4% | 52 k € | -48.8% | 101,6 k € | -11.6% | 114,9 k € | +58.0% | 72,7 k € | +12.9% | 64,4 k € | +16.2% | 55,4 k € | +2.1% | 54,3 k € | -7.9% | 58,9 k € | +962% | 5,5 k € | -91.7% | 67,1 k € | -23.3% | 87,6 k € |
| Operating result | 1,9 k € | +156% | -3,3 k € | -115% | 21,7 k € | +1851368% | 1,2 € | +100% | -16,5 k € | -124% | 68,9 k € | +2015% | -3,6 k € | -111% | 32 k € | -56.6% | 73,7 k € | -14.2% | 85,9 k € | +114% | 40,1 k € | +29.5% | 31 k € | +52.6% | 20,3 k € | -19.4% | 25,2 k € | -18.0% | 30,7 k € | +225% | -24,5 k € | -157% | 42,9 k € | -31.1% | 62,3 k € |
| Net result | 851,9 € | +139% | -2,2 k € | -110% | 21,3 k € | +2360% | -943,7 € | +94.3% | -16,6 k € | -145% | 36,6 k € | +303% | -18,1 k € | -280% | 10,1 k € | -71.7% | 35,6 k € | +8.6% | 32,7 k € | +78.1% | 18,4 k € | +102% | 9,1 k € | -16.4% | 10,9 k € | +223% | 3,4 k € | -84.1% | 21,3 k € | +163% | -34 k € | -233% | 25,6 k € | -33.5% | 38,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 12,4 k € | +7.4% | 11,5 k € | -15.8% | 13,7 k € | +278% | -7,7 k € | -658% | 1,4 k € | -92.4% | 17,9 k € | -78.4% | 83,2 k € | -17.8% | 101,2 k € | +0.6% | 100,7 k € | +1.9% | 98,8 k € | +2.9% | 96,1 k € | +13.9% | 84,4 k € | +12.1% | 75,2 k € | +17.0% | 64,3 k € | +5.5% | 60,9 k € | +53.7% | 39,6 k € | -46.1% | 73,6 k € | +53.2% | 48,1 k € |
| Total assets | 16,4 k € | +1.8% | 16,1 k € | -78.6% | 75,4 k € | +50.5% | 50,1 k € | -11.9% | 56,8 k € | -70.5% | 192,6 k € | -54.5% | 423,5 k € | -13.8% | 491,4 k € | +6.4% | 462,1 k € | -4.6% | 484,4 k € | -4.9% | 509,3 k € | +6.0% | 480,7 k € | -10.0% | 534,3 k € | +65.5% | 322,9 k € | -9.7% | 357,6 k € | -1.0% | 361,4 k € | +7.5% | 336,2 k € | -0.8% | 339 k € |
| Cash | 16,4 k € | +23.1% | 13,3 k € | +6314% | 208,1 € | -20.5% | 261,8 € | -91.7% | 3,2 k € | -91.7% | 38,3 k € | +536% | 6 k € | +299% | 1,5 k € | -93.9% | 24,8 k € | +1543% | 1,5 k € | 0.0% | 1,5 k € | -92.1% | 19,1 k € | -88.5% | 166,6 k € | +1109% | 13,8 k € | -34.4% | 21 k € | +180% | 7,5 k € | -81.7% | 40,9 k € | +9.1% | 37,5 k € |
| Debts | 4,1 k € | -12.1% | 4,6 k € | -92.5% | 61,7 k € | +6.9% | 57,7 k € | +4.1% | 55,5 k € | -68.2% | 174,6 k € | -48.7% | 340,3 k € | -12.8% | 390,2 k € | +8.0% | 361,4 k € | -6.3% | 385,6 k € | -6.7% | 413,3 k € | +4.3% | 396,3 k € | -13.7% | 459 k € | +77.5% | 258,6 k € | -12.8% | 296,7 k € | -7.8% | 321,8 k € | +22.5% | 262,6 k € | -9.8% | 291 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 2,7 ETP | -43.7% | 4,8 ETP | -2.0% | 4,9 ETP | +6.5% | 4,6 ETP | -4.2% | 4,8 ETP | +26.3% | 3,8 ETP | -20.8% | 4,8 ETP | 0.0% | 4,8 ETP | +2.1% | 4,7 ETP | +6.8% | 4,4 ETP | -2.2% | 4,5 ETP | +4.7% | 4,3 ETP | -2.3% | 4,4 ETP | |||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Frank Janssens
ActiveEnded mandates
Frank Janssens
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/03/2025 | 27/08/2024 | 23/10/2023 | 25/10/2022 | 29/09/2021 | 17/11/2020 |
| General meeting | 25/02/2025 | 16/08/2024 | 29/09/2023 | 30/09/2022 | 21/09/2021 | 06/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 25/02/2025 | 18/03/2025 | Dutch | |
| Micro model | 31/12/2023 | 16/08/2024 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 29/09/2023 | 23/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/09/2022 | 25/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/09/2021 | 29/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/10/2020 | 17/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/10/2019 | 10/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 13/06/2018 | 27/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 14/06/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/06/2016 | 23/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/06/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 11/06/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/06/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 09/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/06/2008 | 01/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 13/06/2007 | 29/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Frank Janssens
ActiveEnded mandates
Frank Janssens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024851,9 €↑
- 2023Annual accounts 2023-2,2 k €↓
- 2022Annual accounts 202221,3 k €↑
- 2021Annual accounts 2021-943,7 €↑
- 2019Annual accounts 2019-16,6 k €↓
- 2018Annual accounts 201836,6 k €↑
- 2017Annual accounts 2017-18,1 k €↓
- 2016Annual accounts 201610,1 k €↓
- 2015Annual accounts 201535,6 k €↑
- 2014Annual accounts 201432,7 k €↑
- 2013Annual accounts 201318,4 k €↑
- 2012Annual accounts 20129,1 k €↓
- 2011Annual accounts 201110,9 k €↑
- 2010Annual accounts 20103,4 k €↓
- 2009Annual accounts 200921,3 k €↑
- 2008Annual accounts 2008-34 k €↓
- 2007Annual accounts 200725,6 k €↓
- 2006Annual accounts 200638,5 k €