ACTIVE

Thokaia

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-46,7 k €

+23.6% YoY

Gross margin

10 k €

+116.8% YoY

Equity

1,3 M €

-3.5% YoY

What does Thokaia do?

Thokaia is a Private limited company incorporated in 2003. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.027.437

Incorporation

11/08/2003

Legal form

Private limited company

Registered office

Kleinebeerstraat 33
2018 Antwerpen · FlandreSee on map

Contributed capital

20 900,00 €

Latest accounts

31/12/2025

Activities (NACE)

93011Sports activities and amusement and recreation activities· main 96011Washing and (dry-)cleaning of textile and fur products 96101Other personal service activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	10 k €	+117%	-59,4 k €	-469%	16,1 k €	+135%	-45,6 k €	-195%	-15,4 k €	-101%	2,1 M €	+9417%	21,7 k €	-75.3%	87,9 k €	-8.6%	96,1 k €	+2.9%	93,4 k €	+4.6%	89,3 k €	-8.4%	97,6 k €	-15.1%	114,8 k €	-36.4%	180,5 k €	-2.6%	185,3 k €	+13.2%	163,7 k €	+0.5%	162,8 k €	+0.8%	161,6 k €	-1.2%	163,5 k €	+23.4%	132,5 k €
EBITDA	3,8 k €	+106%	-65,7 k €	-723%	10,5 k €	+115%	-68,3 k €	-204%	-22,4 k €	-101%	2 M €	+2370%	-90,2 k €	-219%	75,5 k €	-10.2%	84 k €	+3.8%	81 k €	+4.8%	77,2 k €	-9.5%	85,3 k €	-17.0%	102,8 k €	-38.8%	167,9 k €	-3.6%	174,2 k €	+14.0%	152,8 k €	+0.6%	151,9 k €	+0.5%	151,1 k €	-1.4%	153,3 k €	+25.7%	122 k €
Operating result	-48,7 k €	+58.0%	-116,1 k €	-199%	-38,8 k €	+66.9%	-117,2 k €	-60.3%	-73,1 k €	-104%	2 M €	+1303%	-165,5 k €	-2382%	7,3 k €	-63.0%	19,6 k €	+30.2%	15,1 k €	-33.2%	22,6 k €	-26.2%	30,6 k €	-27.3%	42,1 k €	-58.6%	101,6 k €	-5.1%	107 k €	+28.1%	83,5 k €	+7.4%	77,8 k €	+3.8%	75 k €	-1.4%	76 k €	+74.6%	43,5 k €
Net result	-46,7 k €	+23.6%	-61,1 k €	-3241%	-1,8 k €	+98.1%	-97,7 k €	-44.1%	-67,8 k €	-104%	1,6 M €	+1022%	-170,4 k €	-17615%	973,1 €	-89.6%	9,4 k €	+65.3%	5,7 k €	-40.9%	9,6 k €	+35.6%	7,1 k €	+10.1%	6,4 k €	-84.0%	40,3 k €	+10.7%	36,4 k €	+141%	15,1 k €	-28.0%	21 k €	+511%	3,4 k €	+96.9%	1,7 k €	+131%	756,7 €
Balance sheet
Equity	1,3 M €	-3.5%	1,4 M €	-4.3%	1,4 M €	-0.1%	1,4 M €	-6.5%	1,5 M €	-4.3%	1,6 M €	+17703%	8,9 k €	-95.0%	179,3 k €	+0.5%	178,3 k €	+5.6%	169 k €	+3.5%	163,3 k €	+6.3%	153,7 k €	+4.8%	146,6 k €	+4.6%	140,1 k €	+40.4%	99,8 k €	+57.4%	63,4 k €	+31.3%	48,3 k €	+77.1%	27,3 k €	+14.4%	23,8 k €	+7.9%	22,1 k €
Total assets	2,1 M €	-2.1%	2,2 M €	+4.4%	2,1 M €	-3.6%	2,2 M €	-4.7%	2,3 M €	-7.7%	2,5 M €	+125%	1,1 M €	+2.6%	1,1 M €	-7.0%	1,1 M €	+0.6%	1,1 M €	+8.0%	1,1 M €	+0.0%	1,1 M €	-5.4%	1,1 M €	-1.1%	1,1 M €	-4.8%	1,2 M €	-5.9%	1,3 M €	-4.2%	1,3 M €	-6.5%	1,4 M €	-4.2%	1,5 M €	-5.0%	1,5 M €
Cash	38,5 k €	-42.8%	67,4 k €	-52.1%	140,6 k €	-44.5%	253,2 k €	-26.5%	344,6 k €	-19.9%	430,1 k €	+989%	39,5 k €	+15.6%	34,1 k €	-71.1%	118,2 k €	+1193%	9,1 k €	+152%	3,6 k €	-73.3%	13,6 k €	-9.9%	15,1 k €	+49.1%	10,1 k €	+11.8%	9 k €	-52.4%	19 k €	+1653%	1,1 k €	-92.1%	13,8 k €	+610%	1,9 k €	+155%	761,6 €
Debts	706,1 k €	+1.0%	699 k €	+158%	270,5 k €	-21.1%	342,9 k €	-1.6%	348,4 k €	-25.5%	467,6 k €	-57.0%	1,1 M €	+22.4%	887,6 k €	-8.5%	969,8 k €	-0.0%	969,8 k €	+8.8%	891,5 k €	-0.6%	896,8 k €	-7.1%	965,8 k €	-1.3%	978,2 k €	-9.6%	1,1 M €	-9.0%	1,2 M €	-5.9%	1,3 M €	-7.9%	1,4 M €	-4.9%	1,4 M €	-5.3%	1,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Thomas Van Bunder

Director · since 27 décembre 2023

Active

Ended mandates

THOANT

Director · since 01 octobre 2019 · until 01 octobre 2021 · 0825.851.466

Represented by Thomas De heer Van Bunder

Ended

THOANT

Director · since 01 octobre 2019 · 0825.851.466

Represented by Thomas De heer Van Bunder

Ended

THOANT

Manager · since 01 octobre 2019 · 0825.851.466

Represented by Thomas De heer Van Bunder

Ended

Abdelmounam De heer Lounis

Manager · since 01 juillet 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	26/08/2025	24/07/2024	04/08/2023	24/08/2022	27/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	17/08/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	04/08/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	24/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	25/08/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	21/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	20/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	16/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	04/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	12/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Thomas Van Bunder

Director · since 27 décembre 2023

Active

Ended mandates

THOANT

Director · since 01 octobre 2019 · until 01 octobre 2021 · 0825.851.466

Represented by Thomas De heer Van Bunder

Ended

THOANT

Director · since 01 octobre 2019 · 0825.851.466

Represented by Thomas De heer Van Bunder

Ended

THOANT

Manager · since 01 octobre 2019 · 0825.851.466

Represented by Thomas De heer Van Bunder

Ended

Abdelmounam De heer Lounis

Manager · since 01 juillet 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares21/03/2025
KAPITAAL - AANDELEN
PDF
Mandates06/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/10/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-46,7 k €↑
2024
Annual accounts 2024-61,1 k €↓
2023
Annual accounts 2023-1,8 k €↑
2022
Annual accounts 2022-97,7 k €↓
2021
Annual accounts 2021-67,8 k €↓
2020
Annual accounts 20201,6 M €↑
2019
Annual accounts 2019-170,4 k €↓
2018
Annual accounts 2018973,1 €↓
2017
Annual accounts 20179,4 k €↑
2016
Annual accounts 20165,7 k €↓
2015
Annual accounts 20159,6 k €↑
2014
Annual accounts 20147,1 k €↑
2013
Annual accounts 20136,4 k €↓
2012
Annual accounts 201240,3 k €↑
2011
Annual accounts 201136,4 k €↑
2010
Annual accounts 201015,1 k €↓
2009
Annual accounts 200921 k €↑
2008
Annual accounts 20083,4 k €↑
2007
Annual accounts 20071,7 k €↑
2006
Annual accounts 2006756,7 €
11/08/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Thokaia

Overview

What does Thokaia do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline