ACTIVE

ORBING

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

60,6 k €

+222.7% YoY

Gross margin

46,1 k €

-9.7% YoY

Equity

578,6 k €

+11.7% YoY

What does ORBING do?

ORBING is a Private company with limited liability incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.037.533

Incorporation

01/07/2003

Legal form

Private company with limited liability

Registered office

Bornestraat 25
3012 Leuven · FlandreSee on map

Contributed capital

337 600,00 €

Latest accounts

31/12/2022

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	46,1 k €	-9.7%	51 k €	-10.2%	56,9 k €	+9.6%	51,9 k €	+106%	25,2 k €	+76.4%	14,3 k €	+224%	-11,5 k €	-179%	14,6 k €	+20.6%	12,1 k €	-47.0%	22,8 k €	-61.4%	59,2 k €	+11.3%	53,2 k €	-5.7%	56,4 k €	+18.0%	47,8 k €	+41.7%	33,7 k €	+34.4%	25,1 k €
EBITDA	44,7 k €	-9.9%	49,7 k €	-10.4%	55,4 k €	+11.1%	49,9 k €	+110%	23,8 k €	+84.7%	12,9 k €	+200%	-12,9 k €	-193%	13,8 k €	+29.1%	10,7 k €	-50.9%	21,8 k €	-62.0%	57,4 k €	+11.3%	51,5 k €	-6.3%	55 k €	+18.4%	46,5 k €	+43.4%	32,4 k €	+36.3%	23,8 k €
Operating result	35,4 k €	-11.9%	40,2 k €	-15.8%	47,7 k €	+9.6%	43,5 k €	+89.8%	22,9 k €	+85.1%	12,4 k €	+194%	-13,1 k €	-201%	13 k €	+40.6%	9,2 k €	-52.0%	19,3 k €	-65.1%	55,2 k €	+11.8%	49,4 k €	-3.5%	51,2 k €	+21.3%	42,2 k €	+60.4%	26,3 k €	+48.5%	17,7 k €
Net result	60,6 k €	+223%	18,8 k €	-69.2%	61,1 k €	+11.9%	54,6 k €	+773%	6,2 k €	+740%	743,8 €	+103%	-25,1 k €	-2395%	-1 k €	+72.1%	-3,6 k €	-233%	2,7 k €	-85.7%	18,9 k €	+47.9%	12,8 k €	-9.4%	14,1 k €	-35.3%	21,8 k €	+265%	-13,3 k €	+36.9%	-21 k €
Balance sheet
Equity	578,6 k €	+11.7%	518,1 k €	+3.8%	499,3 k €	+13.9%	438,2 k €	+14.2%	383,7 k €	+1.7%	377,4 k €	+0.2%	376,7 k €	-6.2%	401,8 k €	-0.2%	402,8 k €	-0.9%	406,4 k €	+0.7%	403,7 k €	+4.9%	384,8 k €	+3.4%	372 k €	+3.9%	357,9 k €	+6.5%	336 k €	-3.8%	349,3 k €
Total assets	1,1 M €	+3.3%	1,1 M €	-9.6%	1,2 M €	+8.5%	1,1 M €	+10.8%	1 M €	+0.4%	1 M €	+0.1%	1 M €	-3.7%	1,1 M €	+1.1%	1 M €	-1.7%	1,1 M €	-0.2%	1,1 M €	+1.2%	1,1 M €	-2.2%	1,1 M €	+1.9%	1,1 M €	+3.1%	1 M €	+0.7%	1 M €
Cash	115,7 k €	+39.0%	83,3 k €	-52.7%	176 k €	+95.0%	90,2 k €	+350%	20 k €	+23.4%	16,2 k €	+44.9%	11,2 k €	-9.4%	12,4 k €	-66.6%	37,1 k €	+269%	10 k €	-83.8%	61,9 k €	+29.0%	48 k €	-32.2%	70,7 k €	+43.9%	49,1 k €	+3623%	1,3 k €	-69.5%	4,3 k €
Debts	569,1 k €	-4.0%	592,7 k €	-18.8%	729,7 k €	+5.0%	694,9 k €	+8.8%	638,8 k €	-0.3%	641 k €	-0.0%	641,1 k €	-2.1%	654,9 k €	+2.0%	642 k €	-2.2%	656,4 k €	-0.7%	660,9 k €	-1.0%	667,8 k €	-5.2%	704,6 k €	+0.8%	698,9 k €	+1.5%	688,7 k €	+3.1%	667,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

DANIEL ORBAN

Director

Active

INGRID SMEYERS

Director

Active

Ended mandates

DANIEL ORBAN

Manager

Ended

INGRID SMEYERS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
S-inGrid● Active	1003.799.451

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2023	12/07/2022	28/07/2021	10/06/2020	29/07/2019	29/06/2018
General meeting	30/06/2023	13/06/2022	30/06/2021	08/06/2020	30/06/2019	11/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	12/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
Micro model	31/12/2019	08/06/2020	10/06/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	11/06/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	12/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	04/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	10/06/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	11/06/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	13/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

DANIEL ORBAN

Director

Active

INGRID SMEYERS

Director

Active

Ended mandates

DANIEL ORBAN

Manager

Ended

INGRID SMEYERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/01/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other01/07/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202260,6 k €↑
2021
Annual accounts 202118,8 k €↓
2020
Annual accounts 202061,1 k €↑
2019
Annual accounts 201954,6 k €↑
2018
Annual accounts 20186,2 k €↑
2017
Annual accounts 2017743,8 €↑
2016
Annual accounts 2016-25,1 k €↓
2015
Annual accounts 2015-1 k €↑
2014
Annual accounts 2014-3,6 k €↓
2013
Annual accounts 20132,7 k €↓
2012
Annual accounts 201218,9 k €↑
2011
Annual accounts 201112,8 k €↓
2010
Annual accounts 201014,1 k €↓
2009
Annual accounts 200921,8 k €↑
2008
Annual accounts 2008-13,3 k €↑
2007
Annual accounts 2007-21 k €
01/07/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORBING

Overview

What does ORBING do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline