NORMAL SITUATION

MIROTEX.

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

89,1 k €

+4090.7% YoY

Gross margin

113,6 k €

+1142.8% YoY

Equity

111,4 k €

+263.3% YoY

Company — Normal situation.

What does MIROTEX. do?

MIROTEX. is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.038.325

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

30/06/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	113,6 k €	+1143%	9,1 k €	+161%	-14,9 k €	-158%	25,7 k €	+187%	9 k €	-82.8%	52 k €	+8.3%	48 k €	-6.3%	51,2 k €	-1.6%	52,1 k €	-30.4%	74,8 k €	+14.3%	65,5 k €	+19.7%	54,7 k €	+5.4%	51,9 k €	+6.9%	48,5 k €	+13.5%	42,8 k €
EBITDA	111,8 k €	+1373%	7,6 k €	+146%	-16,4 k €	-167%	24,4 k €	+396%	4,9 k €	-90.2%	50,2 k €	+7.5%	46,7 k €	-3.0%	48,1 k €	+0.4%	47,9 k €	-13.9%	55,6 k €	-9.6%	61,5 k €	+27.0%	48,5 k €	+20.5%	40,2 k €	-8.2%	43,8 k €	+18.0%	37,1 k €
Operating result	111,6 k €	+6112%	-1,9 k €	+95.3%	-39,4 k €	-2724%	1,5 k €	+108%	-19,6 k €	-454%	5,5 k €	-53.7%	12 k €	-2.2%	12,2 k €	+1.2%	12,1 k €	-29.8%	17,2 k €	-40.5%	28,9 k €	+22.0%	23,7 k €	-15.0%	27,9 k €	+677%	3,6 k €	+35.6%	2,6 k €
Net result	89,1 k €	+4091%	-2,2 k €	+94.4%	-40 k €	-3140%	1,3 k €	+106%	-20,8 k €	-885%	2,6 k €	-66.4%	7,9 k €	-38.1%	12,7 k €	+64.6%	7,7 k €	-51.3%	15,9 k €	-33.4%	23,9 k €	+56.9%	15,2 k €	-28.5%	21,3 k €	+770%	2,4 k €	+18.5%	2,1 k €
Balance sheet
Equity	111,4 k €	+263%	30,7 k €	-6.8%	32,9 k €	-54.9%	72,9 k €	+1.8%	71,6 k €	-22.5%	92,4 k €	+3.0%	89,8 k €	+9.6%	81,9 k €	+18.4%	69,1 k €	+12.6%	61,4 k €	+6.8%	57,5 k €	+11.4%	51,6 k €	+11.2%	46,4 k €	+42.2%	32,7 k €	+8.1%	30,2 k €
Total assets	149,9 k €	-34.1%	227,5 k €	+18.7%	191,8 k €	-23.4%	250,4 k €	-0.9%	252,8 k €	-18.3%	309,5 k €	+0.3%	308,6 k €	-7.9%	334,9 k €	-9.9%	371,9 k €	+9.2%	340,7 k €	-7.2%	367,1 k €	+2.5%	358,3 k €	-2.0%	365,7 k €	+15.5%	316,7 k €	-2.5%	324,7 k €
Cash	147,6 k €	+170%	54,6 k €	+23.0%	44,4 k €	-8.0%	48,2 k €	+219%	15,1 k €	-39.9%	25,1 k €	+25.2%	20,1 k €	+31.1%	15,3 k €	-57.9%	36,4 k €	-19.9%	45,4 k €	+96.7%	23,1 k €	-29.4%	32,7 k €	-8.5%	35,7 k €	-26.7%	48,7 k €	+0.9%	48,3 k €
Debts	38,4 k €	-80.5%	196,9 k €	+24.4%	158,2 k €	-10.8%	177,5 k €	-2.0%	181,2 k €	-16.6%	217,1 k €	+2.0%	212,8 k €	-15.0%	250,3 k €	-16.6%	300 k €	+9.6%	273,7 k €	-8.3%	298,5 k €	-0.5%	300,1 k €	-5.3%	316,8 k €	+12.5%	281,5 k €	-3.6%	292 k €

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 3 ended

Active mandates

Michel Robberechts

Director · since 16 juin 2003

Active

Ended mandates

MICHEL ROBBERECHTS

Manager · since 16 juin 2003

Ended

MICHEL ROBBERECHTS

Manager

Ended

YVONNE VERMEIR

Associate

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2022	22/12/2021	17/12/2020	21/12/2019	10/01/2019	05/01/2018
General meeting	07/10/2022	21/12/2021	23/11/2020	25/11/2019	10/12/2018	06/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	07/10/2022	10/10/2022	Dutch	PDF
Micro model	30/06/2021	21/12/2021	22/12/2021	Dutch	PDF
Micro model	30/06/2020	23/11/2020	17/12/2020	Dutch	PDF
Micro model	30/06/2019	25/11/2019	21/12/2019	Dutch	PDF
Micro model	30/06/2018	10/12/2018	10/01/2019	Dutch	PDF
Micro model	30/06/2017	06/12/2017	05/01/2018	Dutch	PDF
Abridged model	30/06/2016	09/12/2016	09/01/2017	Dutch	PDF
Abridged model	30/06/2015	07/12/2015	23/12/2015	Dutch	PDF
Abridged model	30/06/2014	16/12/2014	16/01/2015	Dutch	PDF
Abridged model	30/06/2013	25/12/2013	27/01/2014	Dutch	PDF
Abridged model	30/06/2012	19/11/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	21/11/2011	27/01/2012	Dutch	PDF
Abridged model	30/06/2010	15/11/2010	31/12/2010	Dutch	PDF
Abridged model	30/06/2009	16/11/2009	26/02/2010	Dutch	PDF
Abridged model	30/06/2008	17/11/2008	26/01/2009	Dutch	PDF
Abridged model	30/06/2007	20/11/2007	14/12/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 3 ended

Active mandates

Michel Robberechts

Director · since 16 juin 2003

Active

Ended mandates

MICHEL ROBBERECHTS

Manager · since 16 juin 2003

Ended

MICHEL ROBBERECHTS

Manager

Ended

YVONNE VERMEIR

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution09/12/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202289,1 k €↑
2020
Annual accounts 2020-2,2 k €↑
2019
Annual accounts 2019-40 k €↓
2018
Annual accounts 20181,3 k €↑
2017
Annual accounts 2017-20,8 k €↓
2016
Annual accounts 20162,6 k €↓
2015
Annual accounts 20157,9 k €↓
2014
Annual accounts 201412,7 k €↑
2013
Annual accounts 20137,7 k €↓
2012
Annual accounts 201215,9 k €↓
2011
Annual accounts 201123,9 k €↑
2010
Annual accounts 201015,2 k €↓
2009
Annual accounts 200921,3 k €↑
2008
Annual accounts 20082,4 k €↑
2007
Annual accounts 20072,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIROTEX.

Overview

What does MIROTEX. do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline