ACTIVE

MICROSYS

Financial year 2025 · closed on 30/06/2025
Net result
6,5 k €
-1.8% YoY
Gross margin
22,7 k €
-25.7% YoY
Equity
102,7 k €
+6.7% YoY

What does MICROSYS do?

MICROSYS is a Private limited company incorporated in 2003. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.128.296
Incorporation
12/06/2003
Legal form
Private limited company
Registered office
Place Communale d'Auderghem 17
1160 Auderghem · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin22,7 k €30,5 k €5,9 k €15,9 k €14,1 k €19,1 k €15,1 k €44,9 k €10,2 k €90,9 k €113,3 k €122,8 k €106,5 k €107,2 k €130,7 k €116,2 k €110,1 k €61,3 k €69,2 k €
EBITDA18,7 k €25,9 k €2,8 k €13,1 k €11,5 k €16,7 k €14,7 k €39,8 k €-9,9 k €22,6 k €31,4 k €6,7 k €7,7 k €5,7 k €15,6 k €42,6 k €45,0 k €26,3 k €15,1 k €
Operating result11,1 k €10,8 k €-12,3 k €-1,9 k €-80,0 €13,1 k €11,1 k €33,2 k €-16,6 k €15,9 k €27,8 k €2,6 k €2,3 k €-2,3 k €7,5 k €34,5 k €39,6 k €17,3 k €6,0 k €
Net result6,5 k €6,6 k €-13,2 k €-4,0 k €-2,1 k €10,2 k €7,7 k €27,5 k €-17,2 k €11,1 k €18,2 k €1,7 k €1,6 k €-3,7 k €5,3 k €17,7 k €29,7 k €13,4 k €3,8 k €
Balance sheet
Equity102,7 k €96,2 k €89,6 k €102,8 k €106,9 k €109,0 k €98,8 k €91,1 k €63,6 k €80,9 k €69,7 k €51,5 k €49,8 k €129,6 k €133,3 k €128,0 k €110,3 k €80,5 k €67,1 k €
Total assets123,8 k €122,5 k €123,6 k €149,6 k €166,6 k €135,2 k €134,9 k €167,3 k €154,0 k €212,9 k €232,3 k €236,9 k €278,5 k €284,1 k €326,4 k €290,7 k €281,6 k €228,1 k €281,3 k €
Cash23,1 k €17,4 k €2,8 k €8,0 k €3,2 k €6,3 k €634,1 €3,7 k €1,2 k €14,8 k €14,9 k €17,6 k €14,1 k €12,8 k €31,1 k €23,1 k €27,7 k €10,4 k €7,7 k €
Debts21,1 k €26,3 k €34,0 k €46,8 k €59,7 k €26,1 k €36,1 k €76,2 k €90,4 k €132,0 k €162,6 k €185,3 k €228,6 k €154,5 k €193,1 k €162,7 k €171,3 k €147,6 k €214,2 k €
Other
Workforce0,8 ETP2,0 ETP2,2 ETP3,0 ETP3,0 ETP2,8 ETP3,0 ETP2,3 ETP2,0 ETP1,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

CHRISTOS BOITSIOS

Manager · since 26 juillet 2012

Active

Ended mandates

ANASTASIOS BOITSIOS

Director · since 07 décembre 2009 · until 07 décembre 2015

Ended
CHRISTOS BOITSIOS

Managing director · since 07 décembre 2009 · until 07 décembre 2015

Ended
MURIEL SIBILLE

Director · since 07 décembre 2009 · until 07 décembre 2015

Ended
ANASTASIOS BOITSIOS

Director · since 12 juin 2003 · until 07 décembre 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/12/202517/12/202421/12/202315/12/202222/12/202131/12/2020
General meeting01/12/202502/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/12/202530/12/2025FrenchPDF
Micro model30/06/202402/12/202417/12/2024FrenchPDF
Micro model30/06/202304/12/202321/12/2023FrenchPDF
Micro model30/06/202205/12/202215/12/2022FrenchPDF
Abridged model30/06/202106/12/202122/12/2021FrenchPDF
Abridged model30/06/202007/12/202031/12/2020FrenchPDF
Abridged model30/06/201902/12/201927/12/2019FrenchPDF
Abridged model30/06/201803/12/201821/01/2019FrenchPDF
Abridged model30/06/201704/12/201719/01/2018FrenchPDF
Abridged model30/06/201605/12/201605/01/2017FrenchPDF
Abridged model30/06/201507/12/201504/01/2016FrenchPDF
Abridged model30/06/201401/12/201414/01/2015FrenchPDF
Abridged model30/06/201302/12/201321/01/2014FrenchPDF
Abridged model30/06/201203/12/201224/01/2013FrenchPDF
Abridged model30/06/201105/12/201108/12/2011FrenchPDF
Abridged model30/06/201006/12/201013/01/2011FrenchPDF
Abridged model30/06/200907/12/200931/12/2009FrenchPDF
Abridged model30/06/200801/12/200811/01/2009FrenchPDF
Abridged model30/06/200703/12/200704/01/2008FrenchPDF
Abridged model30/06/200604/12/200608/01/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

CHRISTOS BOITSIOS

Manager · since 26 juillet 2012

Active

Ended mandates

ANASTASIOS BOITSIOS

Director · since 07 décembre 2009 · until 07 décembre 2015

Ended
CHRISTOS BOITSIOS

Managing director · since 07 décembre 2009 · until 07 décembre 2015

Ended
MURIEL SIBILLE

Director · since 07 décembre 2009 · until 07 décembre 2015

Ended
ANASTASIOS BOITSIOS

Director · since 12 juin 2003 · until 07 décembre 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,5 k €
  2. 2024
    Annual accounts 20246,6 k €
  3. 2023
    Annual accounts 2023-13,2 k €
  4. 2022
    Annual accounts 2022-4,0 k €
  5. 2021
    Annual accounts 2021-2,1 k €
  6. 2020
    Annual accounts 202010,2 k €
  7. 2019
    Annual accounts 20197,7 k €
  8. 2018
    Annual accounts 201827,5 k €
  9. 2017
    Annual accounts 2017-17,2 k €
  10. 2016
    Annual accounts 201611,1 k €
  11. 2015
    Annual accounts 201518,2 k €
  12. 2014
    Annual accounts 20141,7 k €
  13. 2013
    Annual accounts 20131,6 k €
  14. 2012
    Annual accounts 2012-3,7 k €
  15. 2011
    Annual accounts 20115,3 k €
  16. 2010
    Annual accounts 201017,7 k €
  17. 2009
    Annual accounts 200929,7 k €
  18. 2008
    Annual accounts 200813,4 k €
  19. 2007
    Annual accounts 20073,8 k €
  20. 12/06/2003
    IncorporationPrivate limited company