ACTIVE

DFROG

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

62,7 k €

+11.7% YoY

Gross margin

94,6 k €

+18.1% YoY

Equity

131,1 k €

+91.8% YoY

What does DFROG do?

DFROG is a Private limited company incorporated in 2003. Its main activity is: Public relations and communication activities. Its registered office is in Opwijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.148.290

Incorporation

20/08/2003

Legal form

Private limited company

Registered office

Hulst 34 box B
1745 Opwijk · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	94,6 k €	+18.1%	80,1 k €	+11.2%	72,0 k €	-4.4%	75,3 k €	+20.1%	62,7 k €	+7675%	806,8 €	-97.4%	31,1 k €	-34.0%	47,1 k €	-15.3%	55,7 k €	-21.9%	71,3 k €	-11.4%	80,5 k €	+9.2%	73,7 k €	+28.0%	57,6 k €	+5.9%	54,4 k €
EBITDA	92,9 k €	+18.5%	78,4 k €	+11.3%	70,4 k €	-4.6%	73,8 k €	+20.6%	61,2 k €	+15409%	-399,5 €	-101%	29,8 k €	-34.6%	45,6 k €	-17.2%	55,1 k €	-21.5%	70,2 k €	-12.2%	79,9 k €	+9.5%	72,9 k €	+28.5%	56,7 k €	+6.4%	53,3 k €
Operating result	84,7 k €	+18.9%	71,2 k €	+13.8%	62,6 k €	-4.0%	65,2 k €	+24.5%	52,4 k €	+391%	-18,0 k €	-253%	11,8 k €	-56.2%	26,8 k €	-27.5%	37,0 k €	-29.5%	52,5 k €	+92.8%	27,2 k €	-60.5%	68,9 k €	+31.2%	52,5 k €	+7.7%	48,8 k €
Net result	62,7 k €	+11.7%	56,2 k €	-3.9%	58,4 k €	-6.1%	62,2 k €	+174%	-83,6 k €	-280%	-22,0 k €	-1027%	2,4 k €	-82.1%	13,2 k €	-36.3%	20,8 k €	-19.4%	25,8 k €	+47.1%	17,5 k €	-64.4%	49,3 k €	+31.5%	37,5 k €	+8.7%	34,5 k €
Balance sheet
Equity	131,1 k €	+91.8%	68,4 k €	-33.2%	102,3 k €	+133%	43,9 k €	-56.8%	101,7 k €	-45.1%	185,3 k €	-10.6%	207,3 k €	+1.2%	204,9 k €	+6.9%	191,7 k €	+12.2%	170,9 k €	+17.8%	145,1 k €	+13.7%	127,6 k €	+62.9%	78,3 k €	+91.7%	40,8 k €
Total assets	287,2 k €	+5.7%	271,7 k €	-12.3%	309,9 k €	+9.1%	284,1 k €	-7.6%	307,6 k €	-26.5%	418,8 k €	-8.5%	457,9 k €	-2.3%	468,8 k €	+6.0%	442,0 k €	+1.6%	435,0 k €	+23.1%	353,5 k €	+149%	142,0 k €	+66.0%	85,5 k €	+79.3%	47,7 k €
Cash	2,4 k €	-13.5%	2,8 k €	-25.8%	3,8 k €	-18.2%	4,6 k €	+231%	1,4 k €	-84.9%	9,3 k €	-62.7%	24,8 k €	+353%	5,5 k €	+28.4%	4,3 k €	-7.5%	4,6 k €	+17.4%	3,9 k €	-79.6%	19,3 k €	+83.8%	10,5 k €	+426%	2,0 k €
Debts	156,1 k €	-23.2%	203,3 k €	-2.0%	207,5 k €	-13.6%	240,2 k €	+16.7%	205,9 k €	-11.8%	233,5 k €	-6.3%	249,2 k €	-5.5%	263,9 k €	+5.4%	250,4 k €	-5.2%	264,1 k €	+26.7%	208,4 k €	+1341%	14,5 k €	+100%	7,2 k €	+5.2%	6,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Jurgen Hannaert

Director

Active

Ended mandates

Jurgen Hannaert

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
2B TECH● Active	0663.892.348

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/10/2025	30/09/2024	28/09/2023	30/09/2022	09/11/2021	26/11/2020
General meeting	15/09/2025	16/09/2024	18/09/2023	19/09/2022	20/09/2021	21/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/09/2025	22/10/2025	Dutch	PDF
Micro model	30/06/2024	16/09/2024	30/09/2024	Dutch	PDF
Abridged model	30/06/2023	18/09/2023	28/09/2023	Dutch	PDF
Abridged model	30/06/2022	19/09/2022	30/09/2022	Dutch	PDF
Abridged model	30/06/2021	20/09/2021	09/11/2021	Dutch	PDF
Abridged model	30/06/2020	21/10/2020	26/11/2020	Dutch	PDF
Abridged model	30/06/2019	16/09/2019	29/10/2019	Dutch	PDF
Abridged model	30/06/2018	17/09/2018	26/10/2018	Dutch	PDF
Abridged model	30/06/2017	18/09/2017	29/10/2017	Dutch	PDF
Abridged model	30/06/2016	19/09/2016	31/10/2016	Dutch	PDF
Abridged model	30/06/2015	21/09/2015	02/11/2015	Dutch	PDF
Abridged model	30/06/2014	15/09/2014	01/10/2014	Dutch	PDF
Abridged model	30/06/2013	16/09/2013	28/11/2013	Dutch	PDF
Abridged model	30/06/2012	17/09/2012	15/11/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Jurgen Hannaert

Director

Active

Ended mandates

Jurgen Hannaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office13/11/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other04/06/2014
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/04/2012
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares09/03/2012
KAPITAAL - AANDELEN
PDF
Capital / shares11/06/2009
KAPITAAL - AANDELEN
PDF
Other27/08/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562,7 k €↑
2024
Annual accounts 202456,2 k €↓
2023
Annual accounts 202358,4 k €↓
2022
Annual accounts 202262,2 k €↑
2021
Annual accounts 2021-83,6 k €↓
2020
Annual accounts 2020-22,0 k €↓
2019
Annual accounts 20192,4 k €↓
2018
Annual accounts 201813,2 k €↓
2017
Annual accounts 201720,8 k €↓
2016
Annual accounts 201625,8 k €↑
2015
Annual accounts 201517,5 k €↓
2014
Annual accounts 201449,3 k €↑
2013
Annual accounts 201337,5 k €↑
2012
Annual accounts 201234,5 k €
20/08/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DFROG

Overview

What does DFROG do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline