ACTIVE

LOCARAF

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-6,9 k €

-142.7% YoY

Gross margin

4,4 k €

+288.1% YoY

Equity

-91,7 k €

-8.5% YoY

What does LOCARAF do?

LOCARAF is a Private limited company incorporated in 2003. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.165.613

Incorporation

21/08/2003

Legal form

Private limited company

Registered office

Rue Léon Delacroix 12
1070 Anderlecht · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

47632Retail sale of music and video recordings in specialised stores· main 47785Other retail sale of new goods in specialised stores 52492Warehousing and support activities for transportation 45402Sale, maintenance and repair of motorcycles and related parts and accessories 47830Retail sale via stalls and markets 50400Inland freight water transport+3

Contacts

1 public detail availableLog in to view

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2008		2006
Income statement
Gross margin	4,4 k €	+288%	-2,4 k €	-139%	6,1 k €	-32.9%	9 k €	+341%	-3,7 k €	-173%	5,1 k €	+0.2%	5,1 k €	-23.2%	6,7 k €	+12.8%	5,9 k €	-50.3%	11,9 k €	-45.4%	21,8 k €	-8.2%	23,7 k €	+34.0%	17,7 k €	+44.6%	12,2 k €	-76.7%	52,5 k €
EBITDA	3,7 k €	+250%	-2,4 k €	-141%	5,9 k €	-34.3%	9 k €	+333%	-3,9 k €	-224%	3,1 k €	-10.6%	3,5 k €	-45.0%	6,4 k €	+17.5%	5,4 k €	-51.3%	11,1 k €	-46.4%	20,7 k €	-8.7%	22,7 k €	+36.1%	16,7 k €	+67.9%	9,9 k €	-72.5%	36,2 k €
Operating result	-6,6 k €	-169%	-2,4 k €	-142%	5,8 k €	+107%	-80,7 k €	-138%	-33,9 k €	-1202%	3,1 k €	-10.7%	3,4 k €	+19.4%	2,9 k €	+183%	-3,5 k €	+22.7%	-4,5 k €	-126%	17,5 k €	-6.2%	18,6 k €	+34.9%	13,8 k €	+38.9%	9,9 k €	-54.5%	21,8 k €
Net result	-6,9 k €	-143%	-2,8 k €	-153%	5,4 k €	+107%	-81,3 k €	-129%	-35,5 k €	-2919%	-1,2 k €	+61.7%	-3,1 k €	-1263%	264 €	+102%	-14,1 k €	-9.7%	-12,9 k €	-276%	7,3 k €	+7.5%	6,8 k €	+32.3%	5,2 k €	+78.3%	2,9 k €	-78.4%	13,4 k €
Balance sheet
Equity	-91,7 k €	-8.5%	-84,5 k €	-3.5%	-81,6 k €	+6.2%	-87 k €	-1422%	-5,7 k €	-119%	29,7 k €	-3.8%	30,9 k €	-9.0%	34 k €	+0.8%	33,7 k €	-29.6%	47,9 k €	-21.2%	60,8 k €	-5.1%	64,1 k €	+11.9%	57,2 k €	+9.9%	52,1 k €	+24.6%	41,8 k €
Total assets	37,7 k €	+2513%	1,4 k €	-80.0%	7,2 k €	-32.8%	10,7 k €	-89.3%	100,5 k €	-20.2%	125,9 k €	-0.2%	126,2 k €	+4.2%	121,1 k €	-5.7%	128,3 k €	-11.9%	145,6 k €	-20.4%	182,9 k €	-0.1%	183 k €	+2.8%	177,9 k €	-10.6%	198,9 k €	-2.8%	204,8 k €
Cash	177,8 €		–		4,2 k €	+17.9%	3,6 k €	-26.8%	4,9 k €		–		4,5 k €	+145%	1,8 k €	+25.6%	1,5 k €	+101%	726,1 €	-92.5%	9,7 k €	-53.7%	20,9 k €	+853%	2,2 k €	-58.8%	5,3 k €	+9.1%	4,9 k €
Debts	129,3 k €	+50.6%	85,9 k €	-3.3%	88,8 k €	-9.1%	97,7 k €	-8.0%	106,2 k €	+10.5%	96,1 k €	+0.9%	95,2 k €	+9.4%	87,1 k €	-8.0%	94,6 k €	-3.2%	97,7 k €	-20.0%	122,1 k €	+2.7%	118,9 k €	-1.5%	120,7 k €	-17.8%	146,9 k €	-9.9%	163 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-71.4%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

RAPHAEL SCHREURS

Mandate

Active

Ended mandates

DIEUDONNE STOUVENACKERS

Mandate

Ended

DIEUDONNE STOUVENACKERS

Manager

Ended

DIEUDONNE STOUVENAKERS

Manager

Ended

Dieudonné STOUVENAKERS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
LYFA● Active	0457.152.090

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	27/10/2023	24/05/2022	29/09/2021	27/11/2020	30/08/2019
General meeting	13/05/2025	22/05/2023	23/05/2022	11/05/2021	30/06/2020	14/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/05/2025	30/09/2025	French	PDF
Micro model	31/12/2022	22/05/2023	27/10/2023	French	PDF
Micro model	31/12/2021	23/05/2022	24/05/2022	French	PDF
Micro model	31/12/2020	11/05/2021	29/09/2021	French	PDF
Micro model	31/12/2019	30/06/2020	27/11/2020	French	PDF
Micro model	31/12/2018	14/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	08/05/2018	12/09/2018	French	PDF
Micro model	31/12/2016	09/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	08/09/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	23/05/2014	French	PDF
Abridged model	31/12/2011	08/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2008	30/06/2009	04/12/2009	French	PDF
Abridged model	31/12/2006	30/06/2007	09/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

RAPHAEL SCHREURS

Mandate

Active

Ended mandates

DIEUDONNE STOUVENACKERS

Mandate

Ended

DIEUDONNE STOUVENACKERS

Manager

Ended

DIEUDONNE STOUVENAKERS

Manager

Ended

Dieudonné STOUVENAKERS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-6,9 k €↓
2022
Annual accounts 2022-2,8 k €↓
2022
Name changeLOCARAF
2021
Annual accounts 20215,4 k €↑
2021
Name changeSTOUVENAKERS VELO, MOTO, CYCLE
2020
Annual accounts 2020-81,3 k €↓
2019
Annual accounts 2019-35,5 k €↓
2018
Annual accounts 2018-1,2 k €↑
2017
Annual accounts 2017-3,1 k €↓
2016
Annual accounts 2016264 €↑
2015
Annual accounts 2015-14,1 k €↓
2014
Annual accounts 2014-12,9 k €↓
2013
Annual accounts 20137,3 k €↑
2011
Annual accounts 20116,8 k €↑
2010
Annual accounts 20105,2 k €↑
2008
Annual accounts 20082,9 k €↓
2006
Annual accounts 200613,4 k €
21/08/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOCARAF

Overview

What does LOCARAF do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline