ACTIVE

NEXOS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-56 k €

-12484.2% YoY

Gross margin

-29,9 k €

-227.9% YoY

Equity

-10,8 k €

-124.0% YoY

What does NEXOS do?

NEXOS is a Private limited company incorporated in 2003. Its registered office is in Fernelmont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.169.769

Incorporation

20/08/2003

Legal form

Private limited company

Registered office

Rue de Hanret, C.-W. 26
5380 Fernelmont · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Contacts

2 public details availableLog in to view

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-29,9 k €	-228%	23,4 k €	+13.6%	20,6 k €	-34.4%	31,3 k €	+58.6%	19,8 k €	-14.0%	23 k €	+167%	8,6 k €	+55.1%	5,5 k €	+176%	-7,3 k €	+52.9%	-15,5 k €	-117%	91,5 k €	+212%	29,3 k €	+8053%	359,7 €	-96.0%	9,1 k €	+20999%	-43,5 €	-100%	68,7 k €	+70009%	-98,3 €	+98.5%	-6,4 k €	-151%	12,7 k €	+235%	-9,4 k €
EBITDA	-31,7 k €	-240%	22,7 k €	+14.2%	19,9 k €	-35.4%	30,8 k €	+62.2%	19 k €	-14.1%	22,1 k €	+182%	7,8 k €	+63.8%	4,8 k €	+163%	-7,6 k €	-139%	19,8 k €	-62.7%	53,1 k €	+85.8%	28,6 k €	+6907%	-419,9 €	-105%	8,3 k €	+1081%	-842,7 €	-101%	67,5 k €	+8414%	-812,2 €	+88.9%	-7,3 k €	-162%	11,8 k €	+214%	-10,3 k €
Operating result	-54,4 k €	-3076%	1,8 k €	-69.8%	6 k €	-67.4%	18,5 k €	+4.0%	17,8 k €	-14.9%	20,9 k €	+1189%	-1,9 k €	+54.8%	-4,2 k €	+74.5%	-16,7 k €	-239%	12 k €	-73.5%	45,3 k €	+104%	22,2 k €	+425%	-6,8 k €	-708%	1,1 k €	+114%	-8 k €	-114%	56,4 k €	+938%	-6,7 k €	+51.6%	-13,9 k €	-381%	4,9 k €	+128%	-17,5 k €
Net result	-56 k €	-12484%	452,2 €	-87.0%	3,5 k €	-74.6%	13,7 k €	+19.1%	11,5 k €	-36.0%	17,9 k €	+784%	-2,6 k €	+46.2%	-4,9 k €	+71.0%	-16,8 k €	-354%	6,6 k €	-78.6%	30,8 k €	+125%	13,7 k €	+288%	-7,3 k €	-2355%	324,4 €	+104%	-9 k €	-119%	47,9 k €	+539%	-10,9 k €	-4.6%	-10,4 k €	-317%	4,8 k €	+123%	-21,3 k €
Balance sheet
Equity	-10,8 k €	-124%	45,2 k €	+1.0%	44,7 k €	+8.4%	41,3 k €	+49.6%	27,6 k €	+71.3%	16,1 k €	+977%	-1,8 k €	-334%	785,1 €	-86.1%	5,7 k €	-74.8%	22,4 k €	+41.7%	15,8 k €	+206%	-15 k €	+47.8%	-28,7 k €	-34.2%	-21,4 k €	+1.5%	-21,7 k €	-70.3%	-12,8 k €	+79.0%	-60,6 k €	-21.9%	-49,7 k €	-26.5%	-39,3 k €	+10.9%	-44,1 k €
Total assets	99,3 k €	-47.0%	187,5 k €	+47.2%	127,4 k €	-11.7%	144,2 k €	+44.1%	100,1 k €	+230%	30,4 k €	+532%	4,8 k €	-70.9%	16,5 k €	-47.8%	31,6 k €	-65.2%	90,7 k €	-49.5%	179,6 k €	+744%	21,3 k €	+121%	9,6 k €	-63.9%	26,7 k €	+14.3%	23,3 k €	-38.7%	38,1 k €	+78.7%	21,3 k €	-25.3%	28,5 k €	+32.4%	21,5 k €	+33.8%	16,1 k €
Cash	8,9 k €	-81.3%	47,7 k €	-23.7%	62,5 k €	-4.3%	65,3 k €	-20.1%	81,8 k €	+281%	21,5 k €	+513142%	4,2 €	-96.2%	110,5 €	-98.4%	7,1 k €	-87.4%	56,4 k €	-41.7%	96,7 k €		–		235,5 €	+17.0%	201,3 €	-11.6%	227,7 €	-59.3%	559,7 €	+1138%	45,2 €	-99.0%	4,5 k €	-37.8%	7,2 k €	+50646%	14,2 €
Debts	110,1 k €	-22.6%	142,3 k €	+72.2%	82,6 k €	-19.8%	103 k €	+42.0%	72,5 k €	+408%	14,3 k €	+115%	6,6 k €	-57.7%	15,7 k €	-39.5%	25,9 k €	-61.0%	66,5 k €	-47.0%	125,5 k €	+313%	30,4 k €	-20.7%	38,3 k €	-20.3%	48,1 k €	+6.7%	45,1 k €	-11.3%	50,8 k €	-38.0%	81,9 k €	+4.7%	78,2 k €	+28.6%	60,8 k €	+1.1%	60,2 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick NAMOTTE

Administrateur · since 12 août 2003

Active

Ended mandates

Patrick Namotte

Manager · since 01 août 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	02/06/2025	22/08/2024	29/06/2023	29/08/2022	13/08/2021
General meeting	22/05/2026	23/05/2025	21/08/2024	16/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	26/05/2026	French	PDF
Micro model	31/12/2024	23/05/2025	02/06/2025	French	PDF
Micro model	31/12/2023	21/08/2024	22/08/2024	French	PDF
Micro model	31/12/2022	16/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	13/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	21/08/2020	French	PDF
Micro modelCorrection	31/12/2018	24/05/2019	30/08/2019	French	PDF
Micro model	31/12/2018	24/05/2019	20/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	02/07/2016	French	PDF
Abridged model	31/12/2014	28/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	23/05/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	14/05/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	11/05/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	03/05/2011	French	PDF
Abridged model	31/12/2009	07/07/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	07/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	08/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrick NAMOTTE

Administrateur · since 12 août 2003

Active

Ended mandates

Patrick Namotte

Manager · since 01 août 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-56 k €↓
2024
Annual accounts 2024452,2 €↓
2023
Annual accounts 20233,5 k €↓
2022
Annual accounts 202213,7 k €↑
2022
Name changeNEXOS
2021
Annual accounts 202111,5 k €↓
2021
Name changeNEXOS Management Social
2020
Annual accounts 202017,9 k €↑
2019
Annual accounts 2019-2,6 k €↑
2018
Annual accounts 2018-4,9 k €↑
2017
Annual accounts 2017-16,8 k €↓
2016
Annual accounts 20166,6 k €↓
2015
Annual accounts 201530,8 k €↑
2014
Annual accounts 201413,7 k €↑
2013
Annual accounts 2013-7,3 k €↓
2012
Annual accounts 2012324,4 €↑
2011
Annual accounts 2011-9 k €↓
2010
Annual accounts 201047,9 k €↑
2009
Annual accounts 2009-10,9 k €↓
2008
Annual accounts 2008-10,4 k €↓
2007
Annual accounts 20074,8 k €↑
2006
Annual accounts 2006-21,3 k €
20/08/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEXOS

Overview

What does NEXOS do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline