ACTIVE

MDSSOFT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

207,2 k €

-6.2% YoY

Gross margin

345,6 k €

-2.8% YoY

Equity

773,9 k €

+2.4% YoY

What does MDSSOFT do?

MDSSOFT is a Private limited company incorporated in 2003. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.200.948

Incorporation

25/08/2003

Legal form

Private limited company

Registered office

Brusselsestraat 312
3000 Leuven · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	345,6 k €	-2.8%	355,6 k €	+23.1%	288,9 k €	+58.3%	182,5 k €	+24.7%	146,4 k €	-19.7%	182,2 k €	+54.7%	117,8 k €	+42.6%	82,6 k €	-9.9%	91,7 k €	+28.8%	71,2 k €	+2.7%	69,3 k €	+0.9%	68,7 k €	+21.4%	56,6 k €	+47.6%	38,3 k €	+19.7%	32 k €	+41.9%	22,6 k €	-2.4%	23,1 k €	+23.7%	18,7 k €
EBITDA	341,8 k €	+1.0%	338,4 k €	+18.2%	286,4 k €	+58.4%	180,8 k €	+25.4%	144,2 k €	-18.2%	176,2 k €	+52.0%	116 k €	+45.0%	80 k €	-10.9%	89,7 k €	+28.2%	70 k €	+2.9%	68 k €	+0.8%	67,4 k €	+21.2%	55,6 k €	+55.7%	35,7 k €	+15.8%	30,8 k €	+45.1%	21,2 k €	+6.3%	20 k €	+14.6%	17,4 k €
Operating result	293,1 k €	-5.5%	310 k €	+24.8%	248,5 k €	+56.9%	158,4 k €	+28.0%	123,8 k €	-20.4%	155,5 k €	+44.4%	107,7 k €	+49.8%	71,9 k €	-12.0%	81,7 k €	+54.7%	52,8 k €	+4.0%	50,8 k €	+1.7%	49,9 k €	+32.9%	37,6 k €	+958%	-4,4 k €	-116%	27,1 k €	+89.0%	14,3 k €	-3.8%	14,9 k €	+26.3%	11,8 k €
Net result	207,2 k €	-6.2%	220,9 k €	+21.4%	182 k €	+85.2%	98,3 k €	+21.0%	81,2 k €	-20.7%	102,5 k €	+63.0%	62,9 k €	+54.5%	40,7 k €	-8.9%	44,6 k €	+52.5%	29,3 k €	-2.1%	29,9 k €	+7.0%	28 k €	+33.3%	21 k €	+975%	-2,4 k €	-112%	19,2 k €	+108%	9,2 k €	-11.9%	10,4 k €	+33.2%	7,8 k €
Balance sheet
Equity	773,9 k €	+2.4%	756,1 k €	+18.4%	638,5 k €	+22.8%	520,2 k €	+19.5%	435,3 k €	+14.3%	381 k €	+36.4%	279,3 k €	+28.6%	217,3 k €	+23.0%	176,6 k €	+33.8%	131,9 k €	+28.5%	102,7 k €	+41.1%	72,8 k €	+62.4%	44,8 k €	+88.0%	23,8 k €	-61.3%	61,5 k €	+40.0%	43,9 k €	+20.9%	36,3 k €	+32.2%	27,5 k €
Total assets	996,2 k €	+10.0%	905,3 k €	+15.2%	786,1 k €	+15.8%	678,8 k €	+19.0%	570,3 k €	+12.4%	507,2 k €	+19.3%	425,2 k €	+16.2%	366 k €	+5.8%	345,9 k €	+16.0%	298,2 k €	+8.4%	275 k €	+1.8%	270 k €	+5.2%	256,7 k €	+2.5%	250,4 k €	+153%	99 k €	+31.4%	75,4 k €	+29.3%	58,3 k €	+44.3%	40,4 k €
Cash	310,5 k €	+17.0%	265,5 k €	+14.8%	231,3 k €	-18.2%	282,9 k €	-8.6%	309,3 k €	+32.4%	233,7 k €	-15.6%	277 k €	+21.4%	228,3 k €	+13.7%	200,7 k €	+42.7%	140,6 k €	+25.0%	112,5 k €	+22.7%	91,7 k €	+45.7%	62,9 k €	+59.4%	39,5 k €	-52.9%	83,8 k €	+38.8%	60,4 k €	+864%	6,3 k €	-62.6%	16,7 k €
Debts	221,8 k €	+48.9%	148,9 k €	+1.1%	147,3 k €	-7.1%	158,6 k €	+17.8%	134,7 k €	+7.0%	125,9 k €	-13.4%	145,4 k €	-1.9%	148,2 k €	-12.2%	168,8 k €	+1.9%	165,6 k €	-3.5%	171,6 k €	-11.8%	194,6 k €	-7.3%	210 k €	-6.8%	225,2 k €	+542%	35,1 k €	+17.5%	29,9 k €	+42.1%	21 k €	+69.0%	12,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Merijn DE SMET

Director · since 01 novembre 2024

Active

Mathieu DE SMET

Director · since 19 août 2003

Active

Ended mandates

Mathieu De Smet

Director · since 25 août 2003

Ended

Mathieu De Smet

Manager · since 25 août 2003

Ended

Mathieu De Smet

Manager · since 19 août 2003

Ended

Mathieu De Smet

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/04/2026	31/03/2025	25/03/2024	28/03/2023	21/03/2022	12/04/2021
General meeting	31/03/2026	28/03/2025	22/03/2024	24/03/2023	18/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	08/04/2026	Dutch	PDF
Micro model	30/09/2024	28/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	22/03/2024	25/03/2024	Dutch	PDF
Micro model	30/09/2022	24/03/2023	28/03/2023	Dutch	PDF
Micro model	30/09/2021	18/03/2022	21/03/2022	Dutch	PDF
Micro model	30/09/2020	31/03/2021	12/04/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	30/03/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	29/04/2019	Dutch	PDF
Micro model	30/09/2017	16/03/2018	24/04/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	24/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	24/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	15/04/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	27/04/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	21/03/2011	Dutch	PDF
Abridged model	30/09/2009	20/03/2010	22/03/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	30/04/2008	Dutch	PDF
Abridged model	30/09/2006	16/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Merijn DE SMET

Director · since 01 novembre 2024

Active

Mathieu DE SMET

Director · since 19 août 2003

Active

Ended mandates

Mathieu De Smet

Director · since 25 août 2003

Ended

Mathieu De Smet

Manager · since 25 août 2003

Ended

Mathieu De Smet

Manager · since 19 août 2003

Ended

Mathieu De Smet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2022
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other01/09/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025207,2 k €↓
2024
Annual accounts 2024220,9 k €↑
2023
Annual accounts 2023182 k €↑
2022
Annual accounts 202298,3 k €↑
2020
Annual accounts 202081,2 k €↓
2019
Annual accounts 2019102,5 k €↑
2018
Annual accounts 201862,9 k €↑
2017
Annual accounts 201740,7 k €↓
2016
Annual accounts 201644,6 k €↑
2015
Annual accounts 201529,3 k €↓
2014
Annual accounts 201429,9 k €↑
2013
Annual accounts 201328 k €↑
2012
Annual accounts 201221 k €↑
2011
Annual accounts 2011-2,4 k €↓
2010
Annual accounts 201019,2 k €↑
2009
Annual accounts 20099,2 k €↓
2008
Annual accounts 200810,4 k €↑
2007
Annual accounts 20077,8 k €
25/08/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MDSSOFT

Overview

What does MDSSOFT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline