ACTIVE

ducobu

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

183,1 k €

+99.2% YoY

Gross margin

1,3 M €

+13.1% YoY

Equity

1,1 M €

+10.0% YoY

Workforce

18,8 ETP

-2.1% YoY

What does ducobu do?

ducobu is a Private limited company incorporated in 2003. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Waterloo. It employs on average 18,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.214.806

Incorporation

27/08/2003

Legal form

Private limited company

Registered office

Rue de la Station 16
1410 Waterloo · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

30/06/2025

Average workforce

18,8 ETP

Activities (NACE)

10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main 10712Manufacture of bread; manufacture of fresh pastry goods and cakes 15812Manufacture of leather and related products 10820Manufacture of cocoa, chocolate and sugar confectionery 10820Manufacture of cocoa, chocolate and sugar confectionery 15840Manufacture of leather and related products

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+13.1%	1,1 M €	-1.3%	1,1 M €	-5.4%	1,2 M €	-5.4%	1,3 M €	+50.1%	836,4 k €	+2.9%	812,8 k €	+3.5%	785,1 k €	+14.3%	686,8 k €	-33.0%	1 M €	+95.1%	525,3 k €	+20.9%	434,5 k €	-12.9%	498,7 k €	+1.5%	491,6 k €	+19.2%	412,5 k €	+34.5%	306,8 k €	+38.3%	221,8 k €	+22.8%	180,6 k €	+11.4%	162,2 k €
EBITDA	409,5 k €	+45.3%	281,8 k €	-27.1%	386,4 k €	-1.9%	393,8 k €	-26.8%	538,2 k €	+116%	249,3 k €	+4.9%	237,7 k €	+23.9%	191,9 k €	+1.8%	188,6 k €	-44.8%	341,5 k €	+149%	137,3 k €	-0.2%	137,6 k €	-39.5%	227,2 k €	+7.4%	211,7 k €	+48.5%	142,6 k €	-1.4%	144,6 k €	+123%	64,8 k €	+8.3%	59,8 k €	-9.1%	65,8 k €
Operating result	263,7 k €	+91.8%	137,4 k €	-43.8%	244,5 k €	+3.5%	236,3 k €	-42.1%	408,3 k €	+243%	118,9 k €	+19.4%	99,6 k €	+91.6%	52 k €	-16.5%	62,3 k €	-66.5%	186,2 k €	+282%	48,7 k €	+91.6%	25,4 k €	-79.7%	125 k €	+7.9%	115,8 k €	+140%	48,3 k €	-28.7%	67,8 k €	+338%	15,5 k €	-39.8%	25,7 k €	-28.9%	36,1 k €
Net result	183,1 k €	+99.2%	91,9 k €	-46.6%	172,3 k €	+1.0%	170,6 k €	-42.4%	296,1 k €	+235%	88,5 k €	+14.6%	77,2 k €	+94.1%	39,8 k €	-15.5%	47,1 k €	-60.1%	117,9 k €	+253%	33,4 k €	+130%	14,5 k €	-80.6%	75 k €	+1.7%	73,8 k €	+196%	25 k €	-42.1%	43,1 k €	+144%	17,7 k €	+73.7%	10,2 k €	-60.7%	25,9 k €
Balance sheet
Equity	1,1 M €	+10.0%	1 M €	+6.9%	942,3 k €	+16.8%	806,6 k €	+6.1%	760,3 k €	+61.5%	470,9 k €	+24.8%	377,4 k €	-23.1%	490,9 k €	+13.7%	431,8 k €	+15.3%	374,5 k €	+40.8%	265,9 k €	+1.1%	263,1 k €	+2.0%	258 k €	+2.1%	252,6 k €	+61.7%	156,3 k €	+16.1%	134,6 k €	+42.1%	94,7 k €	+23.0%	77 k €	+15.2%	66,8 k €
Total assets	1,4 M €	+11.2%	1,3 M €	-1.2%	1,3 M €	+6.7%	1,2 M €	-15.6%	1,5 M €	+47.3%	986,9 k €	+2.6%	961,8 k €	-5.7%	1 M €	+8.7%	938,6 k €	+12.8%	831,9 k €	+4.6%	795 k €	-1.2%	804,4 k €	-8.4%	878 k €	-0.2%	879,6 k €	+0.8%	872,8 k €	+4.7%	833,3 k €	+158%	322,4 k €	+66.8%	193,3 k €	+26.4%	153 k €
Cash	320,5 k €	+47.8%	216,9 k €	-9.0%	238,5 k €	+81.9%	131,1 k €	+11.9%	117,2 k €	+14.5%	102,4 k €	-14.3%	119,4 k €	+89.5%	63 k €	-32.6%	93,5 k €	-17.5%	113,3 k €	+195%	38,4 k €	+78.9%	21,4 k €	+4.6%	20,5 k €	-37.9%	33 k €	-8.3%	36 k €	-32.3%	53,2 k €	-29.0%	75 k €	+99.2%	37,6 k €		–
Debts	314,3 k €	+10.5%	284,4 k €	-22.1%	365 k €	-12.9%	419 k €	-39.5%	692,3 k €	+34.3%	515,5 k €	-11.7%	584 k €	+10.4%	529,1 k €	+4.4%	506,6 k €	+11.6%	454 k €	-8.4%	495,6 k €	-2.4%	507,7 k €	-13.1%	584 k €	-0.9%	589,1 k €	-13.7%	682,9 k €	+2.7%	665 k €	+234%	199 k €	+127%	87,8 k €	+1.8%	86,2 k €
Other
Workforce	18,8 ETP	-2.1%	19,2 ETP	-4.0%	20,0 ETP	-2.4%	20,5 ETP	+9.6%	18,7 ETP	+15.4%	16,2 ETP	+1.9%	15,9 ETP	-11.2%	17,9 ETP	+12.6%	15,9 ETP	-2.5%	16,3 ETP	+14.8%	14,2 ETP	+15.4%	12,3 ETP	+6.0%	11,6 ETP	+18.4%	9,8 ETP	+1.0%	9,7 ETP	+38.6%	7,0 ETP	+29.6%	5,4 ETP	+45.9%	3,7 ETP	0.0%	3,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

CLAIRE SAUVENIER

Director · since 05 octobre 2023

Active

MARC DUCOBU

Director · since 05 octobre 2023

Active

Ended mandates

CLAIRE SAUVENIER

Director

Ended

CLAIRE SAUVENIER

Manager

Ended

claire Sauvenière

Mandate

Ended

Marc Ducobu

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
DUCOBU IMMO● Active	0892.432.167
groupe ducobu● Active	0502.903.329

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	24/01/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	24/11/2025	25/11/2024	06/11/2023	07/11/2022	02/11/2021	02/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	24/11/2025	30/01/2026	French	PDF
Abridged model	30/06/2024	25/11/2024	31/01/2025	French	PDF
Abridged model	30/06/2023	06/11/2023	24/01/2024	French	PDF
Abridged model	30/06/2022	07/11/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	02/11/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	02/11/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	04/11/2019	27/01/2020	French	PDF
Abridged model	30/06/2018	05/11/2018	17/01/2019	French	PDF
Abridged model	30/06/2017	06/11/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	07/11/2016	18/01/2017	French	PDF
Abridged model	31/12/2014	02/03/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	24/03/2014	23/04/2014	French	PDF
Abridged model	31/12/2012	25/03/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	26/03/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	28/03/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	22/03/2010	30/07/2010	French	PDF
Abridged modelCorrection	31/12/2008	03/03/2009	20/10/2009	French	PDF
Abridged model	31/12/2008	03/03/2009	13/05/2009	French	PDF
Abridged model	31/12/2007	04/03/2008	10/12/2008	French	PDF
Abridged model	31/12/2006	05/03/2007	07/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

CLAIRE SAUVENIER

Director · since 05 octobre 2023

Active

MARC DUCOBU

Director · since 05 octobre 2023

Active

Ended mandates

CLAIRE SAUVENIER

Director

Ended

CLAIRE SAUVENIER

Manager

Ended

claire Sauvenière

Mandate

Ended

Marc Ducobu

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/10/2018
CAPITAL, ACTIONS
PDF
Other09/12/2015
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares27/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office20/01/2010
SIEGE SOCIAL
PDF
Other01/09/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025183,1 k €↑
2024
Annual accounts 202491,9 k €↓
2023
Annual accounts 2023172,3 k €↑
2022
Annual accounts 2022170,6 k €↓
2021
Annual accounts 2021296,1 k €↑
2020
Annual accounts 202088,5 k €↑
2019
Annual accounts 201977,2 k €↑
2018
Annual accounts 201839,8 k €↓
2017
Annual accounts 201747,1 k €↓
2016
Annual accounts 2016117,9 k €↑
2014
Annual accounts 201433,4 k €↑
2013
Annual accounts 201314,5 k €↓
2012
Annual accounts 201275 k €↑
2011
Annual accounts 201173,8 k €↑
2010
Annual accounts 201025 k €↓
2009
Annual accounts 200943,1 k €↑
2008
Annual accounts 200817,7 k €↑
2007
Annual accounts 200710,2 k €↓
2006
Annual accounts 200625,9 k €
27/08/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ducobu

Overview

What does ducobu do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline