ACTIVE

GYMNA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

674 k €

+365.8% YoY

Gross margin

4,3 M €

+22.3% YoY

Equity

4,1 M €

+7.0% YoY

Workforce

38,0 ETP

+1.3% YoY

What does GYMNA do?

GYMNA is a Public limited company incorporated in 2003. Its registered office is in Diepenbeek. It employs on average 38,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.229.553

Incorporation

26/08/2003

Legal form

Public limited company

Registered office

Groeningenweg 19
3590 Diepenbeek · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

38,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	4,3 M €	+22.3%	3,6 M €	-17.4%	4,3 M €	+27.5%	3,4 M €	-9.9%	3,7 M €	+197%	1,3 M €	+2.9%	1,2 M €	-9.1%	1,4 M €	-16.8%	1,6 M €	+12.7%	1,4 M €	-5.1%	1,5 M €	+42.9%	1,1 M €
EBITDA	1,3 M €	+113%	586,2 k €	-47.0%	1,1 M €	+94.0%	569,6 k €	-46.6%	1,1 M €	+155%	417,7 k €	+19.6%	349,3 k €	-38.9%	572,1 k €	-34.6%	875,1 k €	+18.4%	739,2 k €	-18.3%	904,9 k €	+114%	422,1 k €
Operating result	947,4 k €	+204%	311,8 k €	-62.6%	834,4 k €	+176%	302,8 k €	-61.0%	775,5 k €	+309%	189,6 k €	+28.5%	147,6 k €	-57.8%	350 k €	-47.6%	667,5 k €	+27.4%	523,9 k €	-24.3%	692,1 k €	+184%	243,4 k €
Net result	674 k €	+366%	144,7 k €	-75.9%	600 k €	+174%	218,6 k €	-65.9%	641,1 k €	+268%	174,2 k €	+0.4%	173,5 k €	-39.2%	285,2 k €	-44.7%	515,5 k €	+38.0%	373,7 k €	-26.5%	508,2 k €	+126%	224,7 k €
Balance sheet
Equity	4,1 M €	+7.0%	3,9 M €	-6.3%	4,1 M €	-8.9%	4,5 M €	+5.0%	4,3 M €	+65.0%	2,6 M €	+6.9%	2,4 M €	+7.4%	2,3 M €	+14.0%	2 M €	+34.3%	1,5 M €	+32.8%	1,1 M €	+96.9%	569,4 k €
Total assets	8,9 M €	+0.6%	8,9 M €	-7.2%	9,6 M €	+0.3%	9,6 M €	+9.9%	8,7 M €	+86.2%	4,7 M €	+4.4%	4,5 M €	+4.8%	4,3 M €	+9.1%	3,9 M €	+3.1%	3,8 M €	+5.5%	3,6 M €	+2.9%	3,5 M €
Cash	1,1 M €	+46.2%	770,4 k €	-18.1%	940,2 k €	-22.1%	1,2 M €	-17.8%	1,5 M €	+313%	355,5 k €	+154%	139,8 k €	-36.3%	219,5 k €	-5.4%	232 k €	-21.8%	296,6 k €	+81.4%	163,5 k €	-17.9%	199 k €
Debts	4,4 M €	-1.1%	4,5 M €	+12.6%	4 M €	+8.8%	3,7 M €	-7.5%	4 M €	+112%	1,9 M €	+6.9%	1,8 M €	-2.0%	1,8 M €	+7.9%	1,7 M €	-20.1%	2,1 M €	-6.4%	2,2 M €	-12.1%	2,5 M €
Other
Workforce	38,0 ETP	+1.3%	37,5 ETP	-7.2%	40,4 ETP	+15.8%	34,9 ETP	+6.1%	32,9 ETP	+194%	11,2 ETP	-8.9%	12,3 ETP	+7.0%	11,5 ETP	+9.5%	10,5 ETP	+4.0%	10,1 ETP	+21.7%	8,3 ETP	-11.7%	9,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Frans Cesar

Director · since 01 septembre 2021 · until 02 janvier 2027

Active

INDEQS

Associate · since 01 janvier 2008 · until 02 janvier 2027 · 0883.660.003

Represented by Frank CESAR

Active

Ended mandates

Frank Cesar

Bestuurder · since 01 septembre 2021 · until 02 janvier 2027

Ended

Frans Cesar

Bestuurder · since 01 septembre 2021 · until 02 janvier 2027

Ended

RANESA

Bestuurder · since 01 septembre 2021 · until 01 septembre 2021 · 0552.526.549

Represented by Frank Cesar

Ended

RANESA

Director · since 02 janvier 2015 · until 02 janvier 2021 · 0552.526.549

Represented by Frank Cesar

Ended

At this address

Other companies at this address

Company	CBE no.
ARCHITIME PROJECTS● Active	0686.730.306
FRAVASCO IMMO● Active	0724.613.160
INDEQS● Active	0883.660.003
METRA● Active	0458.474.359

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	30/06/2025	09/08/2024	30/08/2023	26/07/2022	06/07/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	18/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	19/06/2024	09/08/2024	Dutch	PDF
Abridged model	31/12/2022	21/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	16/06/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	17/06/2020	18/06/2020	Dutch	PDF
Abridged model	31/12/2018	19/06/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	21/06/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	17/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	18/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	16/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	17/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	18/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Frans Cesar

Director · since 01 septembre 2021 · until 02 janvier 2027

Active

INDEQS

Associate · since 01 janvier 2008 · until 02 janvier 2027 · 0883.660.003

Represented by Frank CESAR

Active

Ended mandates

Frank Cesar

Bestuurder · since 01 septembre 2021 · until 02 janvier 2027

Ended

Frans Cesar

Bestuurder · since 01 septembre 2021 · until 02 janvier 2027

Ended

RANESA

Bestuurder · since 01 septembre 2021 · until 01 septembre 2021 · 0552.526.549

Represented by Frank Cesar

Ended

RANESA

Director · since 02 janvier 2015 · until 02 janvier 2021 · 0552.526.549

Represented by Frank Cesar

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates27/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/06/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025674 k €↑
2024
Annual accounts 2024144,7 k €↓
2023
Annual accounts 2023600 k €↑
2022
Annual accounts 2022218,6 k €↓
2021
Annual accounts 2021641,1 k €↑
2012
Annual accounts 2012174,2 k €↑
2011
Annual accounts 2011173,5 k €↓
2010
Annual accounts 2010285,2 k €↓
2009
Annual accounts 2009515,5 k €↑
2008
Annual accounts 2008373,7 k €↓
2007
Annual accounts 2007508,2 k €↑
2006
Annual accounts 2006224,7 k €
26/08/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GYMNA

Overview

What does GYMNA do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline