NORMAL SITUATION

ABflex+Vlaams Brabant

Financial year 2023 · closed on 29/12/2023
Net result
-5,3 k €
-105.0% YoY
Gross margin
-1 k €
-100.9% YoY
Equity
-99 k €
-5.6% YoY

Company — Normal situation.

What does ABflex+Vlaams Brabant do?

ABflex+Vlaams Brabant is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.283.496
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
29/12/2023
Joint committees (2)
  • 111
  • 209
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-1 k €111,6 k €416,5 k €462,3 k €536,5 k €513,2 k €298,8 k €499,8 k €480 k €385,8 k €360,3 k €476,8 k €590 k €494,7 k €301,7 k €224,1 k €-6,8 k €4,7 k €
EBITDA-1,3 k €107,3 k €184,8 k €57,9 k €24,8 k €94,4 k €-47,6 k €58,1 k €44,4 k €82,4 k €65,7 k €148,3 k €102,8 k €82,5 k €-26,4 k €21,9 k €-7,5 k €3,3 k €
Operating result-1,3 k €107,3 k €110,3 k €31,9 k €4,4 k €75,1 k €-65,2 k €32,4 k €-33,8 k €-8,7 k €-29,9 k €56,5 k €31 k €74 k €-32,7 k €41,5 k €-8,3 k €-5,5 k €
Net result-5,3 k €105 k €87,7 k €-10,1 k €-17,9 k €43,1 k €-92,8 k €3,8 k €-104,1 k €-66,3 k €-77,5 k €-17,5 k €9,7 k €39,7 k €-32,2 k €26,2 k €-4,1 k €-5,4 k €
Balance sheet
Equity-99 k €-93,8 k €-198,8 k €-286,5 k €-276,4 k €-258,5 k €-301,6 k €-208,7 k €-212,5 k €-108,4 k €-42 k €35,4 k €52,9 k €43,2 k €3,6 k €35,7 k €-2,9 k €1,2 k €
Total assets6,9 k €2,7 k €262,9 k €478,4 k €469,8 k €485 k €351,2 k €447,2 k €453,6 k €503,9 k €543,5 k €672,6 k €792 k €755,9 k €404,4 k €247,3 k €3,6 k €8,7 k €
Cash5,8 k €2,7 k €13,2 k €44,9 k €23,7 k €1,7 k €4,7 k €2,9 k €3,6 k €7,5 k €4,5 k €344 €1,5 k €3 k €5,1 k €1,2 k €807 €
Debts105,8 k €92,1 k €459,8 k €763 k €744,3 k €740,8 k €650,9 k €654 k €664,2 k €605,5 k €575 k €627,3 k €737,9 k €710,8 k €399 k €208,1 k €6,1 k €7,5 k €
Other
Workforce4,2 ETP7,8 ETP8,1 ETP7,5 ETP7,0 ETP7,6 ETP6,5 ETP5,2 ETP7,6 ETP7,6 ETP6,7 ETP4,9 ETP2,4 ETP
Governance

Board of directors

Seen on filing of 29/12/2023 · 1 active · 7 ended

Active mandates

Brouwer-Verhagen Beheer

Director · 0883.067.709

Represented by Mattheus Brouwer

Active

Ended mandates

Brouwer-Verhagen Beheer

Administrator - manager · since 18 septembre 2012 · 0883.067.709

Represented by Mattheus Brouwer

Ended
Formulix

Manager · since 22 avril 2011 · until 18 septembre 2012 · 0451.164.915

Represented by Mattheus Brouwer

Ended
Formulix

Manager · since 22 avril 2011 · 0451.164.915

Represented by Mattheus Brouwer

Ended
Edward Brouwer

Manager · since 04 juin 2008 · until 22 avril 2011

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year29/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202423/08/202330/06/202205/07/202130/06/202026/06/2019
General meeting26/06/202327/06/202228/06/202129/06/202024/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model29/12/202303/07/2024DutchPDF
Abridged model31/12/202226/06/202323/08/2023DutchPDF
Abridged model31/12/202127/06/202230/06/2022DutchPDF
Abridged model31/12/202028/06/202105/07/2021DutchPDF
Abridged model31/12/201929/06/202030/06/2020DutchPDF
Abridged model31/12/201824/06/201926/06/2019DutchPDF
Abridged model31/12/201725/06/201826/06/2018DutchPDF
Micro model31/12/201626/06/201719/07/2017DutchPDF
Abridged model31/12/201527/06/201618/08/2016DutchPDF
Abridged model31/12/201429/06/201503/07/2015DutchPDF
Abridged model31/12/201330/06/201430/06/2014DutchPDF
Abridged model31/12/201224/06/201329/07/2013DutchPDF
Abridged model31/12/201125/06/201231/07/2012DutchPDF
Abridged model31/12/201027/06/201115/07/2011DutchPDF
Abridged model31/12/200928/06/201027/08/2010DutchPDF
Abridged model31/12/200829/06/200931/08/2009DutchPDF
Abridged model31/12/200720/05/200823/07/2008DutchPDF
Abridged model31/12/200625/06/200720/03/2008DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/12/2023 · 1 active · 7 ended

Active mandates

Brouwer-Verhagen Beheer

Director · 0883.067.709

Represented by Mattheus Brouwer

Active

Ended mandates

Brouwer-Verhagen Beheer

Administrator - manager · since 18 septembre 2012 · 0883.067.709

Represented by Mattheus Brouwer

Ended
Formulix

Manager · since 22 avril 2011 · until 18 septembre 2012 · 0451.164.915

Represented by Mattheus Brouwer

Ended
Formulix

Manager · since 22 avril 2011 · 0451.164.915

Represented by Mattheus Brouwer

Ended
Edward Brouwer

Manager · since 04 juin 2008 · until 22 avril 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution02/07/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates09/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-5,3 k €
  2. 2023
    Name changeAB FLEX Vlaams Brabant
  3. 2022
    Annual accounts 2022105 k €
  4. 2021
    Annual accounts 202187,7 k €
  5. 2021
    Name changeABflex+ Vlaams Brabant
  6. 2020
    Annual accounts 2020-10,1 k €
  7. 2019
    Annual accounts 2019-17,9 k €
  8. 2018
    Annual accounts 201843,1 k €
  9. 2017
    Annual accounts 2017-92,8 k €
  10. 2016
    Annual accounts 20163,8 k €
  11. 2015
    Annual accounts 2015-104,1 k €
  12. 2014
    Annual accounts 2014-66,3 k €
  13. 2013
    Annual accounts 2013-77,5 k €
  14. 2012
    Annual accounts 2012-17,5 k €
  15. 2011
    Annual accounts 20119,7 k €
  16. 2010
    Annual accounts 201039,7 k €
  17. 2009
    Annual accounts 2009-32,2 k €
  18. 2008
    Annual accounts 200826,2 k €
  19. 2007
    Annual accounts 2007-4,1 k €
  20. 2006
    Annual accounts 2006-5,4 k €