ACTIVE

LEO & WOLF

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-108,4 k €

-902.9% YoY

Gross margin

-17,5 k €

-57.9% YoY

Equity

-857,4 k €

-14.5% YoY

What does LEO & WOLF do?

LEO & WOLF is a Public limited company incorporated in 2003. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.382.872

Incorporation

08/09/2003

Legal form

Public limited company

Registered office

Rue du Trône 216
1050 Ixelles · BruxellesSee on map

Contributed capital

89 750,00 €

Latest accounts

31/12/2024

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-17,5 k €	-57.9%	-11,1 k €	-190%	12,3 k €		–		-75,5 k €	-3.9%	-72,6 k €	-260%	45,3 k €	-43.7%	80,5 k €	+202%	26,7 k €	-20.8%	33,7 k €	+116%	15,6 k €	+42.8%	10,9 k €	+516%	1,8 k €	+110%	-17,2 k €	-429%	5,2 k €	-27.5%	7,2 k €	-30.7%	10,4 k €	-73.3%	39 k €	-30.1%	55,8 k €
EBITDA	-28 k €	-153%	-11,1 k €	-206%	10,5 k €		–		-75,5 k €	+3.4%	-78,1 k €	-276%	44,4 k €	+69.9%	26,1 k €	-0.4%	26,2 k €	-12.7%	30 k €	+98.6%	15,1 k €	+44.5%	10,5 k €	+712%	1,3 k €	+107%	-17,7 k €	-444%	5,1 k €	-22.3%	6,6 k €	+7634%	-87,9 €	-101%	9,1 k €	-78.8%	43,1 k €
Operating result	-95,4 k €	-762%	-11,1 k €	-206%	10,5 k €		–		-75,5 k €	+87.1%	-583,6 k €	-1415%	44,4 k €	+69.9%	26,1 k €	-0.4%	26,2 k €	+437%	4,9 k €	-67.7%	15,1 k €	+44.5%	10,5 k €	+712%	1,3 k €	+107%	-17,7 k €	-444%	5,1 k €	-11.9%	5,8 k €	+620%	-1,1 k €	-117%	6,5 k €	-83.9%	40,6 k €
Net result	-108,4 k €	-903%	-10,8 k €	+71.1%	-37,4 k €	-61.4%	-23,2 k €	+88.3%	-198,1 k €	+66.1%	-584 k €	-1831%	33,7 k €	+29.8%	26 k €	-0.3%	26,1 k €	+173%	-36 k €	-307%	17,4 k €	+69.2%	10,3 k €	+804%	1,1 k €	+107%	-15,5 k €	-413%	4,9 k €	-10.5%	5,5 k €	+454%	-1,6 k €	-125%	6,4 k €	-85.3%	43,2 k €
Balance sheet
Equity	-857,4 k €	-14.5%	-749 k €	-1.5%	-738,2 k €	-5.3%	-700,8 k €	-3.4%	-677,7 k €	-41.3%	-479,6 k €	-560%	104,3 k €	+47.8%	70,6 k €	+58.3%	44,6 k €	+141%	18,5 k €	-66.0%	54,5 k €	+46.8%	37,1 k €	+38.2%	26,9 k €	+4.4%	25,7 k €	-37.6%	41,2 k €	+13.6%	36,3 k €	+18.0%	30,7 k €	-4.8%	32,3 k €	+24.5%	25,9 k €
Total assets	95,6 k €	-36.6%	150,8 k €	+2.1%	147,7 k €	-6.8%	158,5 k €	-0.1%	158,7 k €	-88.6%	1,4 M €	-10.5%	1,6 M €	+31.9%	1,2 M €	+9.8%	1,1 M €	+251%	306,1 k €	-32.9%	456,4 k €	+43.2%	318,8 k €	+90.2%	167,6 k €	+30.2%	128,8 k €	-2.6%	132,1 k €	-67.9%	412,1 k €	+2.1%	403,6 k €	+9.8%	367,6 k €	-8.4%	401,3 k €
Cash	95,4 €	+12.3%	85 €	+276%	22,6 €		–		10 €	-93.8%	160,6 €	-9.9%	178,1 €	-57.7%	421,5 €	-53.4%	904 €	-88.3%	7,7 k €	+144%	3,2 k €	-94.3%	55,3 k €	+7754%	704,2 €	-55.5%	1,6 k €	-59.5%	3,9 k €	+30.7%	3 k €	-18.5%	3,7 k €	-81.0%	19,3 k €	-41.3%	32,9 k €
Debts	374,4 k €	+5.8%	353,7 k €	+4.1%	339,8 k €	+13.8%	298,6 k €	+8.3%	275,7 k €	-79.0%	1,3 M €	-2.9%	1,4 M €	+29.6%	1 M €	+8.9%	958,5 k €	+300%	239,6 k €	-39.3%	394,6 k €	+41.9%	278 k €	+97.5%	140,8 k €	+37.4%	102,4 k €	+12.9%	90,7 k €	-75.7%	373,8 k €	+0.2%	372,9 k €	+12.1%	332,6 k €	-11.4%	375,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	+233%	0,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 17 ended

Active mandates

Cédric COURBOIN

Managing director · since 25 octobre 2023 · until 25 octobre 2029

Active

Cyril COURBOIN

Director · since 25 octobre 2023 · until 25 octobre 2029

Active

Ended mandates

Cyril COURBOIN

Director · since 20 mai 2016 · until 20 mai 2022

Ended

Cédric COURBOIN

Managing director · since 15 mai 2015 · until 15 mai 2021

Ended

Cyril COURBOIN

Director · since 15 mai 2015 · until 15 mai 2021

Ended

Marc KATTE

Director · since 15 mai 2015 · until 15 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
CHAMBON A L'OS● Active	0447.996.874
GSMZOO● Active	0473.914.383
HM FINANCES Corporate Insurance Partner● Active	0743.765.217
IMMOBILIERE BEECKMAN● Active	0553.556.234
NOUTY● Bankrupt	0733.980.786
SYMETRIC● Active	0433.610.487
URBINA● Active	0897.727.476
XABER● Active	0438.375.761

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	18/12/2024	09/11/2023	09/11/2023	01/08/2023	22/07/2022
General meeting	29/08/2025	03/12/2024	25/10/2023	20/05/2022	20/07/2023	05/05/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/08/2025	10/10/2025	French	PDF
Micro model	31/12/2023	03/12/2024	18/12/2024	French	PDF
Micro model	31/12/2022	25/10/2023	09/11/2023	French	PDF
Micro model	31/12/2021	20/05/2022	09/11/2023	French	PDF
Micro model	31/12/2020	20/07/2023	01/08/2023	French	PDF
Micro model	31/12/2019	05/05/2022	22/07/2022	French	PDF
Micro model	31/12/2018	17/05/2019	27/05/2022	French	PDF
Micro model	31/12/2017	18/05/2018	08/05/2019	French	PDF
Micro model	31/12/2016	19/05/2017	06/12/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	16/06/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 17 ended

Active mandates

Cédric COURBOIN

Managing director · since 25 octobre 2023 · until 25 octobre 2029

Active

Cyril COURBOIN

Director · since 25 octobre 2023 · until 25 octobre 2029

Active

Ended mandates

Cyril COURBOIN

Director · since 20 mai 2016 · until 20 mai 2022

Ended

Cédric COURBOIN

Managing director · since 15 mai 2015 · until 15 mai 2021

Ended

Cyril COURBOIN

Director · since 15 mai 2015 · until 15 mai 2021

Ended

Marc KATTE

Director · since 15 mai 2015 · until 15 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates13/03/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office31/08/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-108,4 k €↓
2023
Annual accounts 2023-10,8 k €↑
2022
Annual accounts 2022-37,4 k €↓
2021
Annual accounts 2021-23,2 k €↑
2020
Annual accounts 2020-198,1 k €↑
2020
Name changeLEO AND WOLF
2019
Annual accounts 2019-584 k €↓
2018
Annual accounts 201833,7 k €↑
2018
Name changeLEO & WOLF
2017
Annual accounts 201726 k €↓
2016
Annual accounts 201626,1 k €↑
2015
Annual accounts 2015-36 k €↓
2014
Annual accounts 201417,4 k €↑
2013
Annual accounts 201310,3 k €↑
2012
Annual accounts 20121,1 k €↑
2011
Annual accounts 2011-15,5 k €↓
2010
Annual accounts 20104,9 k €↓
2009
Annual accounts 20095,5 k €↑
2008
Annual accounts 2008-1,6 k €↓
2007
Annual accounts 20076,4 k €↓
2006
Annual accounts 200643,2 k €
08/09/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEO & WOLF

Overview

What does LEO & WOLF do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline