NORMAL SITUATION

DO. LEPIECE

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

20,7 k €

-36.3% YoY

Gross margin

37,4 k €

-27.2% YoY

Equity

112,6 k €

-61.4% YoY

Company — Normal situation.

What does DO. LEPIECE do?

DO. LEPIECE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.398.710

Legal form

Private limited company

Contributed capital

6 200,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	37,4 k €	-27.2%	51,4 k €	+24.6%	41,3 k €	+28.7%	32,1 k €	-12.5%	36,7 k €	+18.6%	30,9 k €	+27.5%	24,3 k €	-55.6%	54,6 k €	-9.0%	60 k €	+38.1%	43,4 k €	-31.9%	63,8 k €	+29.6%	49,2 k €	+7.2%	45,9 k €	-13.7%	53,2 k €	+511%	8,7 k €	-83.5%	52,9 k €	+333%	12,2 k €
EBITDA	36,8 k €	-27.5%	50,7 k €	+26.5%	40,1 k €	+27.2%	31,5 k €	-10.5%	35,3 k €	+18.1%	29,9 k €	+27.4%	23,4 k €	-56.4%	53,8 k €	-9.0%	59,1 k €	+40.1%	42,2 k €	-32.9%	62,9 k €	+30.1%	48,3 k €	+7.4%	45 k €	-14.0%	52,3 k €	+568%	7,8 k €	-84.9%	51,9 k €	+363%	11,2 k €
Operating result	31,2 k €	-35.3%	48,3 k €	+24.6%	38,8 k €	+28.9%	30,1 k €	-10.5%	33,6 k €	+31.4%	25,6 k €	+41.5%	18,1 k €	-62.9%	48,8 k €	-1.9%	49,8 k €	+49.6%	33,3 k €	-40.8%	56,2 k €	+36.5%	41,1 k €	+14.7%	35,9 k €	-17.4%	43,4 k €	+4861%	-912 €	-102%	43,4 k €	+4827%	880 €
Net result	20,7 k €	-36.3%	32,5 k €	+24.0%	26,2 k €	+20.6%	21,7 k €	-7.2%	23,4 k €	+40.3%	16,7 k €	+31.4%	12,7 k €	-62.0%	33,4 k €	-4.4%	34,9 k €	+28.5%	27,2 k €	-30.1%	38,9 k €	+18.9%	32,7 k €	+23.8%	26,4 k €	-16.7%	31,7 k €	+3619%	853 €	-97.1%	29,7 k €	+5324%	-568 €
Balance sheet
Equity	112,6 k €	-61.4%	292 k €	+12.5%	259,5 k €	+11.2%	233,4 k €	-18.6%	286,7 k €	+8.9%	263,3 k €	+6.8%	246,6 k €	+5.4%	233,9 k €	+16.6%	200,6 k €	+21.1%	165,7 k €	+19.6%	138,5 k €	+39.0%	99,6 k €	-2.3%	101,9 k €	-32.3%	150,5 k €	+26.7%	118,8 k €	+0.7%	117,9 k €	+33.6%	88,3 k €
Total assets	317,5 k €	+5.8%	300,1 k €	+13.0%	265,5 k €	-14.2%	309,6 k €	+6.2%	291,4 k €	+8.3%	269,2 k €	+9.0%	247,1 k €	-0.3%	247,7 k €	+17.7%	210,3 k €	+24.6%	168,8 k €	+18.2%	142,8 k €	-26.4%	193,9 k €	-16.1%	231,2 k €	+20.4%	192 k €	-7.9%	208,4 k €	+36.4%	152,8 k €	+33.1%	114,7 k €
Cash	210,3 k €	+16.4%	180,7 k €	+5.8%	170,8 k €	+31.6%	129,8 k €	+21.2%	107,1 k €	+23.5%	86,7 k €	+46.4%	59,2 k €	-6.2%	63,1 k €	+186%	22,1 k €	+190%	7,6 k €	-51.1%	15,6 k €	+25.1%	12,4 k €	-56.3%	28,5 k €	-11.6%	32,2 k €	+85.8%	17,3 k €	+63.0%	10,6 k €	+1.2%	10,5 k €
Debts	204,8 k €	+2416%	8,1 k €	+36.4%	6 k €	-92.2%	76,1 k €	+1654%	4,3 k €	-26.1%	5,9 k €	+1257%	432,7 €	-96.9%	13,7 k €	+43.0%	9,6 k €	+208%	3,1 k €	-26.9%	4,3 k €	-92.1%	54,1 k €	-37.4%	86,5 k €	+109%	41,4 k €	+86.1%	22,2 k €	-34.9%	34,2 k €	+32.0%	25,9 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Dominique LEPIECE

Director · since 13 juin 2003

Active

Ended mandates

Dominique LEPIECE

Manager · since 13 juin 2003

Ended

Dominique LEPIECE

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2023	23/05/2022	26/07/2021	25/06/2020	20/05/2019	04/05/2018
General meeting	30/06/2023	10/05/2022	11/05/2021	12/05/2020	14/05/2019	02/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	10/05/2022	23/05/2022	French	PDF
Micro model	31/12/2020	11/05/2021	26/07/2021	French	PDF
Micro model	31/12/2019	12/05/2020	25/06/2020	French	PDF
Micro model	31/12/2018	14/05/2019	20/05/2019	French	PDF
Micro model	31/12/2017	02/05/2018	04/05/2018	French	PDF
Micro model	31/12/2016	09/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	21/05/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	17/05/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	09/05/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Dominique LEPIECE

Director · since 13 juin 2003

Active

Ended mandates

Dominique LEPIECE

Manager · since 13 juin 2003

Ended

Dominique LEPIECE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202220,7 k €↓
2021
Annual accounts 202132,5 k €↑
2020
Annual accounts 202026,2 k €↑
2019
Annual accounts 201921,7 k €↓
2018
Annual accounts 201823,4 k €↑
2017
Annual accounts 201716,7 k €↑
2016
Annual accounts 201612,7 k €↓
2015
Annual accounts 201533,4 k €↓
2014
Annual accounts 201434,9 k €↑
2013
Annual accounts 201327,2 k €↓
2012
Annual accounts 201238,9 k €↑
2011
Annual accounts 201132,7 k €↑
2010
Annual accounts 201026,4 k €↓
2009
Annual accounts 200931,7 k €↑
2008
Annual accounts 2008853 €↓
2007
Annual accounts 200729,7 k €↑
2006
Annual accounts 2006-568 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DO. LEPIECE

Overview

What does DO. LEPIECE do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline