ACTIVE

CHEMINEES DE WATERLOO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-22,6 k €

-158.4% YoY

Gross margin

122,3 k €

-29.2% YoY

Equity

73,2 k €

-23.5% YoY

What does CHEMINEES DE WATERLOO do?

CHEMINEES DE WATERLOO is a Private company with limited liability incorporated in 2003. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.410.289

Incorporation

09/09/2003

Legal form

Private company with limited liability

Registered office

Avenue Victor Hugo 7 box 1
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

8 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43223Plumbing, heat and air-conditioning installation· main 43990Other specialised construction activities n.e.c.43993Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Joint committees (2)

Signals

Good liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	122,3 k €	-29.2%	172,8 k €	+1.0%	171,1 k €	-16.9%	205,9 k €	+50.8%	136,5 k €	-4.4%	142,8 k €	-59.9%	355,7 k €	-14.6%	416,3 k €	+3.7%	401,3 k €	-7.9%	435,9 k €	-21.4%	554,4 k €	-10.1%	616,7 k €	+1.8%	605,5 k €	+22.5%	494,2 k €	-2.2%	505,4 k €	+2.2%	494,5 k €	-13.9%	574,7 k €	+13.1%	508 k €	+7.8%	471,4 k €	+51.9%	310,4 k €
EBITDA	-3,6 k €	-107%	54,2 k €	-33.8%	81,9 k €	+12.4%	72,9 k €	+43.4%	50,8 k €	-17.1%	61,3 k €	-29.3%	86,8 k €	+49.9%	57,9 k €	+19.6%	48,4 k €	-31.9%	71,1 k €	-37.7%	114,3 k €	-15.9%	135,9 k €	+13.2%	120 k €	+120%	54,5 k €	-19.5%	67,7 k €	-8.3%	73,9 k €	-6.5%	79 k €	+103%	38,9 k €	-38.9%	63,6 k €	+634%	8,7 k €
Operating result	-9,1 k €	-389%	3,1 k €	-94.8%	60,4 k €	+16.6%	51,8 k €	+4.9%	49,4 k €	+57.3%	31,4 k €	+169%	-45,8 k €	-243%	31,9 k €	+28.9%	24,8 k €	-30.8%	35,8 k €	-43.1%	62,9 k €	-16.6%	75,4 k €	+12.5%	67,1 k €	+381%	14 k €	-52.0%	29,1 k €	-21.0%	36,8 k €	+62.7%	22,6 k €	+115%	10,5 k €	-77.1%	45,9 k €	+7964%	-584 €
Net result	-22,6 k €	-158%	-8,7 k €	-127%	31,9 k €	+83.9%	17,4 k €	-22.2%	22,3 k €	+70.7%	13,1 k €	+113%	-99 k €	-2809%	3,7 k €	+253%	1 k €	-84.7%	6,8 k €	-16.6%	8,1 k €	-65.6%	23,6 k €	-22.3%	30,4 k €	+238%	-22,1 k €	-11671%	191 €	-96.2%	5 k €	-60.8%	12,7 k €	+195%	4,3 k €	-85.9%	30,6 k €	+982%	-3,5 k €
Balance sheet
Equity	73,2 k €	-23.5%	95,8 k €	-8.4%	104,5 k €	+44.0%	72,6 k €	+31.5%	55,2 k €	+67.9%	32,9 k €	+66.0%	19,8 k €	-83.3%	118,9 k €	+3.2%	115,2 k €	+0.9%	114,2 k €	+6.3%	107,4 k €	+8.2%	99,3 k €	+31.3%	75,6 k €	+67.3%	45,2 k €	-32.8%	67,3 k €	+0.3%	67,1 k €	+8.0%	62,1 k €	+25.7%	49,4 k €	+9.5%	45,1 k €	+211%	14,5 k €
Total assets	452,2 k €	-7.9%	490,9 k €	-17.7%	596,7 k €	+11.3%	536,2 k €	+10.7%	484,3 k €	+4.5%	463,4 k €	-9.7%	513,4 k €	-26.9%	702,6 k €	+0.2%	701,1 k €	+4.0%	674,1 k €	+1.4%	665 k €	-24.2%	876,9 k €	-4.2%	914,9 k €	+8.3%	845,1 k €	+8.0%	782,2 k €	+11.9%	698,8 k €	-9.0%	768 k €	-17.5%	930,5 k €	+73.5%	536,2 k €	+14.3%	469,3 k €
Cash	2,4 k €	-84.1%	15,2 k €	+6281%	238,2 €	-89.5%	2,3 k €	+92.9%	1,2 k €	-47.8%	2,3 k €	-39.6%	3,7 k €	-91.5%	44,1 k €	-10.8%	49,4 k €	+17.4%	42 k €	-8.7%	46,1 k €	+6.3%	43,3 k €	+4.0%	41,6 k €	-33.8%	62,9 k €	+101%	31,3 k €	-12.9%	35,9 k €	+82.5%	19,7 k €	+58.5%	12,4 k €	+46.1%	8,5 k €	-41.1%	14,4 k €
Debts	379 k €	-4.1%	395,1 k €	-19.5%	490,9 k €	+5.9%	463,6 k €	+8.7%	426,5 k €	-0.6%	429,2 k €	-12.8%	492,2 k €	-15.6%	583,4 k €	-0.4%	585,9 k €	+4.8%	559,3 k €	+0.3%	557,4 k €	-28.3%	777,7 k €	-7.3%	839,3 k €	+4.9%	799,9 k €	+11.9%	714,9 k €	+13.2%	631,7 k €	-10.5%	705,9 k €	-19.9%	881,1 k €	+79.4%	491,1 k €	+8.0%	454,8 k €
Other
Workforce	–		–		2,6 ETP	-7.1%	2,8 ETP	-22.2%	3,6 ETP	0.0%	3,6 ETP	-14.3%	4,2 ETP	-23.6%	5,5 ETP	-6.8%	5,9 ETP	-14.5%	6,9 ETP	-9.2%	7,6 ETP	-14.6%	8,9 ETP	-8.2%	9,7 ETP	+7.8%	9,0 ETP	-10.9%	10,1 ETP	+2.0%	9,9 ETP	-9.2%	10,9 ETP	-2.7%	11,2 ETP	+8.7%	10,3 ETP	+21.2%	8,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

François JADOT

Director · since 09 septembre 2003

Active

Ended mandates

Fracçois JADOT

Mandate

Ended

François JADOT

Manager

Ended

Pierre JADOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association pour la qualité dans les nouvelles technologies de l'information et de la communication● Active	0865.607.016
LocalBioFood● Active	0793.966.081
MELANISON CONCEPT● Active	0886.648.789
WATTSON LIGHT● Active	0771.960.048

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	29/08/2025	31/08/2024	31/07/2023	31/07/2022	31/07/2021
General meeting	06/08/2026	27/08/2025	30/08/2024	06/07/2023	23/05/2022	24/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/08/2026	18/08/2026	French	PDF
Micro model	31/12/2024	27/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	06/07/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	31/07/2022	French	PDF
Abridged model	31/12/2020	24/05/2021	31/07/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/09/2010	French	PDF
Abridged model	31/12/2008	31/07/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	20/10/2008	27/10/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

François JADOT

Director · since 09 septembre 2003

Active

Ended mandates

Fracçois JADOT

Mandate

Ended

François JADOT

Manager

Ended

Pierre JADOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office30/08/2011
Transfert du siège social
PDF
Other16/09/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-22,6 k €↓
2024
Annual accounts 2024-8,7 k €↓
2023
Annual accounts 202331,9 k €↑
2022
Annual accounts 202217,4 k €↓
2021
Annual accounts 202122,3 k €↑
2020
Annual accounts 202013,1 k €↑
2019
Annual accounts 2019-99 k €↓
2018
Annual accounts 20183,7 k €↑
2017
Annual accounts 20171 k €↓
2016
Annual accounts 20166,8 k €↓
2015
Annual accounts 20158,1 k €↓
2014
Annual accounts 201423,6 k €↓
2013
Annual accounts 201330,4 k €↑
2012
Annual accounts 2012-22,1 k €↓
2011
Annual accounts 2011191 €↓
2010
Annual accounts 20105 k €↓
2009
Annual accounts 200912,7 k €↑
2008
Annual accounts 20084,3 k €↓
2007
Annual accounts 200730,6 k €↑
2006
Annual accounts 2006-3,5 k €
09/09/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHEMINEES DE WATERLOO

Overview

What does CHEMINEES DE WATERLOO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline