ACTIVE

ATELIERS PASSION

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
22,3 k €
-38,4 %over 1 year
Gross margin
499,2 k €
-19,0 %over 1 year
Equity
299,9 k €
+2,5 %over 1 year
Workforce
10,6 ETP
-15,9 %over 1 year

Identity

Source · BCE/KBO

ATELIERS PASSION is a Private limited company incorporated in 2003. Its main activity is: Electrical installation. Its registered office is in Fontaine-l'Evêque. It employs on average 10,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.430.283
Incorporation
10/09/2003
Legal form
Private limited company
Registered office
Rue de la Station(F-E) 84 box 2
6140 Fontaine-l'Evêque · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2024
Average workforce
10,6 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin499,2 k €616,6 k €605,1 k €692,2 k €492,6 k €
EBITDA55,2 k €52,6 k €54,2 k €130,7 k €63 k €
Operating result28,3 k €39,1 k €45,7 k €125,9 k €45,3 k €
Net result22,3 k €36,3 k €46,2 k €105,2 k €46,6 k €
Balance sheet
Equity299,9 k €292,5 k €256,3 k €210,1 k €104,9 k €
Total assets464,5 k €357 k €347,7 k €291,5 k €266,4 k €
Cash46,1 k €51 k €70,6 k €48,3 k €4,9 k €
Debts164,7 k €64,4 k €91,4 k €81,4 k €161,4 k €
Other
Workforce10,6 ETP12,6 ETP15,0 ETP16,3 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 8 ended

Active mandates

Clara Cordier

Director

Active

Ended mandates

Clara Cordier

Director · since 27 octobre 2020

Ended
Clara CORDIER

Manager · since 27 octobre 2020

Ended
Muriel DONKERWOLKE

Manager · since 02 février 2016

Ended
Murielle DONKERWOLKE

Manager · since 02 février 2016

Ended

Other companies at this address

Rue de la Station(F-E) 84 6140 Fontaine-l'Evêque
CompanyCBE no.
LMT INVEST● Active
0758.751.816

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202530/10/202431/10/202326/10/202230/09/202126/10/2020
General meeting03/06/202504/06/202406/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202403/06/202529/09/2025FrenchPDF
Abridged model31/12/202304/06/202430/10/2024FrenchPDF
Abridged model31/12/202206/06/202331/10/2023FrenchPDF
Abridged model31/12/202107/06/202226/10/2022FrenchPDF
Micro model31/12/202001/06/202130/09/2021FrenchPDF
Micro model31/12/201902/06/202026/10/2020FrenchPDF
Micro model31/12/201804/06/201930/08/2019FrenchPDF
Micro model31/12/201705/06/201828/09/2018FrenchPDF
Micro model31/12/201606/06/201730/09/2017FrenchPDF
Abridged model31/12/201530/06/201629/08/2016FrenchPDF
Abridged model31/12/201420/02/201526/05/2015FrenchPDF
Abridged model31/12/201305/05/201418/06/2014FrenchPDF
Abridged model31/12/201221/05/201317/06/2013FrenchPDF
Abridged model31/12/201118/06/201205/07/2012FrenchPDF
Abridged model31/12/201028/06/201129/09/2011FrenchPDF
Abridged model31/12/200904/06/201020/08/2010FrenchPDF
Abridged model31/12/200802/06/200928/09/2009FrenchPDF
Abridged model31/12/200703/03/200801/10/2008FrenchPDF
Abridged model31/12/200605/06/200721/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 8 ended

Active mandates

Clara Cordier

Director

Active

Ended mandates

Clara Cordier

Director · since 27 octobre 2020

Ended
Clara CORDIER

Manager · since 27 octobre 2020

Ended
Muriel DONKERWOLKE

Manager · since 02 février 2016

Ended
Murielle DONKERWOLKE

Manager · since 02 février 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office03/09/2024
    Changement de siège social
    PDF
  • Mandates28/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/10/2020
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2016
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office27/10/2014
    SIEGE SOCIAL
    PDF
  • Mandates10/06/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,3 k €↓
  2. 2023
    Annual accounts 202336,3 k €↓
  3. 2022
    Annual accounts 202246,2 k €↓
  4. 2021
    Annual accounts 2021105,2 k €↑
  5. 2020
    Annual accounts 202046,6 k €↑
  6. 2019
    Annual accounts 201922,6 k €↑
  7. 2018
    Annual accounts 201812,7 k €↑
  8. 2017
    Annual accounts 2017400,2 €↓
  9. 2016
    Annual accounts 201610,1 k €↓
  10. 2015
    Annual accounts 201511,9 k €↑
  11. 2014
    Annual accounts 2014-461,6 €↑
  12. 2013
    Annual accounts 2013-728,9 €↑
  13. 2012
    Annual accounts 2012-7,9 k €↓
  14. 2011
    Annual accounts 201141,3 k €↑
  15. 2010
    Annual accounts 2010-33,1 k €↓
  16. 2009
    Annual accounts 200915,4 k €↑
  17. 2008
    Annual accounts 2008-582,1 €↑
  18. 2007
    Annual accounts 2007-38,1 k €↓
  19. 2006
    Annual accounts 2006925,3 €
  20. 10/09/2003
    IncorporationPrivate limited company