DREAMMACHINE
0860.433.649 · rovalta.com · 21/09/2026
ACTIVE
DREAMMACHINE
Financial year 2025 · closed on 31/12/2025
Net result
29,9 k €
+20.4% YoY
Gross margin
69,8 k €
+2.7% YoY
Equity
3,1 k €
+111.8% YoY
Overview
What does DREAMMACHINE do?
DREAMMACHINE is a Private limited company incorporated in 2003. Its main activity is: Wired telecommunications activities. Its registered office is in Charleroi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0860.433.649
Incorporation
10/09/2003
Legal form
Private limited company
Registered office
Rue d'Angleterre 8
6000 Charleroi · WallonieSee on map
6000 Charleroi · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 69,8 k € | +2.7% | 68 k € | +23.9% | 54,8 k € | -49.9% | 109,5 k € | +29.3% | 84,7 k € | +6.7% | 79,4 k € | +10.3% | 72 k € | +1357% | -5,7 k € | -118% | 32 k € | -39.3% | 52,7 k € | -49.2% | 103,6 k € | -16.4% | 123,8 k € | -30.4% | 178,1 k € | -16.7% | 213,7 k € | -30.0% | 305,1 k € | +42.4% | 214,3 k € | +58.8% | 134,9 k € | -7.2% | 145,5 k € | +73.2% | 84 k € | +105% | 41 k € |
| EBITDA | 57,8 k € | +6.7% | 54,2 k € | +36.2% | 39,8 k € | -12.3% | 45,3 k € | +39.8% | 32,4 k € | +65.9% | 19,5 k € | +146% | -42,6 k € | -440% | -7,9 k € | -132% | 24,6 k € | -39.7% | 40,7 k € | +41.7% | 28,7 k € | -26.8% | 39,2 k € | -32.2% | 57,8 k € | +9.3% | 52,9 k € | +24.3% | 42,6 k € | -33.9% | 64,4 k € | +4667% | -1,4 k € | -103% | 41,9 k € | +13.8% | 36,9 k € | +592% | -7,5 k € |
| Operating result | 45,7 k € | +12.0% | 40,8 k € | +54.9% | 26,3 k € | -21.1% | 33,3 k € | +90.4% | 17,5 k € | +237% | 5,2 k € | +109% | -57,7 k € | -99.8% | -28,9 k € | -939% | 3,4 k € | -80.3% | 17,4 k € | +824% | 1,9 k € | -84.1% | 11,8 k € | -57.9% | 28,1 k € | +22.3% | 23 k € | +69.0% | 13,6 k € | -61.5% | 35,3 k € | +203% | -34,2 k € | -285% | 18,5 k € | -12.1% | 21 k € | +224% | -16,9 k € |
| Net result | 29,9 k € | +20.4% | 24,8 k € | +38.7% | 17,9 k € | -27.5% | 24,7 k € | +201% | 8,2 k € | +265% | -5 k € | +92.5% | -66,2 k € | -75.1% | -37,8 k € | -304% | -9,4 k € | -1050% | 985,1 € | +106% | -16,5 k € | -148% | -6,6 k € | -371% | 2,4 k € | -43.2% | 4,3 k € | +155% | -7,8 k € | -128% | 27,5 k € | +150% | -55,4 k € | -1948% | 3 k € | -79.1% | 14,3 k € | +176% | -18,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 3,1 k € | +112% | -26,7 k € | +48.1% | -51,5 k € | +25.8% | -69,4 k € | +26.2% | -94 k € | +8.0% | -102,2 k € | -5.1% | -97,3 k € | -213% | -31,1 k € | -560% | 6,7 k € | -58.1% | 16,1 k € | +6.5% | 15,1 k € | -52.1% | 31,6 k € | -17.4% | 38,2 k € | +6.8% | 35,8 k € | +13.7% | 31,5 k € | -19.8% | 39,2 k € | +235% | 11,7 k € | -78.6% | 54,7 k € | +5.8% | 51,7 k € | +38.3% | 37,4 k € |
| Total assets | 113,2 k € | +3.4% | 109,4 k € | -14.0% | 127,3 k € | -20.5% | 160,2 k € | +18.8% | 134,9 k € | -11.8% | 152,9 k € | -18.8% | 188,3 k € | -34.1% | 285,8 k € | -15.0% | 336 k € | +15.2% | 291,5 k € | -10.9% | 327,4 k € | -26.9% | 447,5 k € | -15.3% | 528,4 k € | +26.5% | 417,8 k € | -18.8% | 514,9 k € | +24.0% | 415,1 k € | -19.6% | 516,6 k € | +23.5% | 418,2 k € | +280% | 109,9 k € | +65.7% | 66,3 k € |
| Cash | 1,6 k € | -86.3% | 11,8 k € | +183% | 4,2 k € | -57.8% | 9,8 k € | +33405% | 29,4 € | -99.6% | 7,1 k € | +30.1% | 5,5 k € | +28.3% | 4,3 k € | +14381% | 29,4 € | 0.0% | 29,4 € | 0.0% | 29,4 € | -99.6% | 6,9 k € | +24107% | 28,3 € | 0.0% | 28,3 € | 0.0% | 28,3 € | – | – | – | 17,2 k € | +91.2% | 9 k € | ||||
| Debts | 110 k € | -19.2% | 136,1 k € | -23.9% | 178,8 k € | -22.1% | 229,6 k € | +0.3% | 228,9 k € | -10.3% | 255,2 k € | -10.6% | 285,6 k € | -9.9% | 316,8 k € | -3.8% | 329,2 k € | +19.5% | 275,4 k € | -11.8% | 312,2 k € | -24.9% | 416 k € | -14.1% | 484,2 k € | +26.7% | 382,1 k € | -21.0% | 483,4 k € | +28.6% | 375,8 k € | -25.6% | 504,8 k € | +38.9% | 363,5 k € | +525% | 58,2 k € | +101% | 28,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,3 ETP | -35.0% | 2,0 ETP | +11.1% | 1,8 ETP | -47.1% | 3,4 ETP | -17.1% | 4,1 ETP | +70.8% | 2,4 ETP | +20.0% | 2,0 ETP | +11.1% | 1,8 ETP | +80.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Guido JANSSENS
ActiveEnded mandates
Guido JANSSENS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 29/08/2025 | 22/08/2024 | 31/07/2023 | 31/08/2022 | 30/09/2021 |
| General meeting | 30/06/2026 | 31/07/2025 | 31/07/2024 | 18/07/2023 | 29/08/2022 | 02/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 09/07/2026 | French | |
| Micro model | 31/12/2024 | 31/07/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 31/07/2024 | 22/08/2024 | French | |
| Micro model | 31/12/2022 | 18/07/2023 | 31/07/2023 | French | |
| Micro model | 31/12/2021 | 29/08/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 02/09/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 26/08/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 06/06/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 07/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 08/06/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 08/06/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 08/10/2015 | 15/12/2015 | French | |
| Abridged model | 31/12/2013 | 05/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 06/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 07/06/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 28/04/2011 | 02/05/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 28/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 29/10/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 20/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Guido JANSSENS
ActiveEnded mandates
Guido JANSSENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/07/2022MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Registered office18/10/2018SIEGE SOCIAL
- Registered office24/06/2010SIEGE SOCIAL
- Mandates16/02/2005DEMISSIONS, NOMINATIONS
- Other17/09/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202529,9 k €↑
- 2024Annual accounts 202424,8 k €↑
- 2023Annual accounts 202317,9 k €↓
- 2022Annual accounts 202224,7 k €↑
- 2021Annual accounts 20218,2 k €↑
- 2020Annual accounts 2020-5 k €↑
- 2019Annual accounts 2019-66,2 k €↓
- 2018Annual accounts 2018-37,8 k €↓
- 2017Annual accounts 2017-9,4 k €↓
- 2016Annual accounts 2016985,1 €↑
- 2015Annual accounts 2015-16,5 k €↓
- 2014Annual accounts 2014-6,6 k €↓
- 2013Annual accounts 20132,4 k €↓
- 2012Annual accounts 20124,3 k €↑
- 2011Annual accounts 2011-7,8 k €↓
- 2010Annual accounts 201027,5 k €↑
- 2009Annual accounts 2009-55,4 k €↓
- 2008Annual accounts 20083 k €↓
- 2007Annual accounts 200714,3 k €↑
- 2006Annual accounts 2006-18,8 k €
- 10/09/2003IncorporationPrivate limited company