ACTIVE

ZIDEE

Financial year 2025 · closed on 30/09/2025
Net result
8,7 k €
-59.2% YoY
Gross margin
32,4 k €
-36.7% YoY
Equity
38,9 k €
+28.8% YoY

What does ZIDEE do?

ZIDEE is a Private limited company incorporated in 2003. Its registered office is in Juprelle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0860.517.385
Incorporation
17/09/2003
Legal form
Private limited company
Registered office
Rue Provinciale 713
4450 Juprelle · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin32,4 k €51,1 k €16,7 k €3,9 k €24,2 k €37,2 k €34,7 k €17,3 k €20 k €37,7 k €9 k €8 k €11,6 k €44,5 k €49,7 k €44,7 k €44,2 k €28,2 k €31,1 k €
EBITDA14,3 k €29,3 k €-6,7 k €2,7 k €15,6 k €32,1 k €27,8 k €17,3 k €20 k €27,3 k €5,7 k €8 k €-10,8 k €7,2 k €-2 k €-9,1 k €5,2 k €9,2 k €3,8 k €
Operating result13,7 k €29,3 k €-6,7 k €2,3 k €13,8 k €14,7 k €9,3 k €4 k €7,1 k €14,1 k €4,2 k €6,6 k €-12,4 k €3,4 k €-5,5 k €-11,4 k €2,2 k €5,1 k €-2 k €
Net result8,7 k €21,3 k €-8,8 k €419,5 €-12,9 k €10,4 k €5,9 k €848,2 €4,5 k €4,7 k €4,2 k €6,5 k €-13,1 k €-1,4 k €-8,1 k €-13,3 k €-183,3 €2,8 k €-4,4 k €
Balance sheet
Equity38,9 k €30,2 k €8,9 k €17,7 k €17,3 k €30,2 k €19,8 k €13,9 k €13 k €8,6 k €3,9 k €-235,2 €-6,8 k €6,3 k €7,7 k €15,8 k €29,2 k €29,3 k €26,5 k €
Total assets84,7 k €86,9 k €86,8 k €82,1 k €113,9 k €112 k €94,8 k €58,9 k €60,1 k €82,4 k €32,1 k €44,4 k €3,9 k €50,6 k €64,1 k €62 k €77,4 k €80,1 k €75,7 k €
Cash61,8 k €69,1 k €38,4 k €36 k €42,3 k €32,6 k €24,3 k €16,4 k €16,4 k €6,1 k €284 €15,5 k €11,5 k €3,5 k €27,6 k €19,9 k €33,2 k €
Debts41,3 k €52,2 k €77,9 k €64,4 k €96,6 k €81,8 k €75 k €45 k €47 k €73,8 k €28,2 k €44,7 k €10,7 k €44,3 k €56,4 k €46,2 k €47,8 k €50,2 k €48,5 k €
Other
Workforce1,0 ETP1,5 ETP1,2 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 8 ended

Active mandates

Christophe Serwy

Director

Active

Ended mandates

CHRISTOPHE SERWY

Mandate

Ended
CHRISTOPHE SERWY

Manager

Ended
Dominique Beka

Manager

Ended
DOMINIQUE BEKA

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
FADAActive
0726.851.484
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202630/04/202530/04/202431/05/202329/12/202230/04/2021
General meeting02/03/202603/03/202504/03/202406/03/202318/11/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202502/03/202629/05/2026FrenchPDF
Micro model30/09/202403/03/202530/04/2025FrenchPDF
Micro model30/09/202304/03/202430/04/2024FrenchPDF
Micro model30/09/202206/03/202331/05/2023FrenchPDF
Micro model30/09/202118/11/202229/12/2022FrenchPDF
Micro model30/09/202001/03/202130/04/2021FrenchPDF
Micro model30/09/201902/03/202029/05/2020FrenchPDF
Micro model30/09/201804/03/201906/05/2019FrenchPDF
Micro model30/09/201705/03/201802/05/2018FrenchPDF
Abridged model30/09/201606/03/201711/05/2017FrenchPDF
Abridged model30/09/201507/03/201624/05/2016FrenchPDF
Abridged model30/09/201402/03/201504/01/2016FrenchPDF
Abridged model30/09/201311/04/201405/01/2016FrenchPDF
Abridged model30/09/201211/04/201330/04/2013FrenchPDF
Abridged model30/09/201112/04/201230/04/2012FrenchPDF
Abridged model30/09/201019/04/201112/05/2011FrenchPDF
Abridged model30/09/200927/04/201029/04/2010FrenchPDF
Abridged model30/09/200802/03/200923/04/2009FrenchPDF
Abridged model30/09/200703/03/200811/04/2008FrenchPDF
Abridged model30/09/200605/03/200723/03/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 8 ended

Active mandates

Christophe Serwy

Director

Active

Ended mandates

CHRISTOPHE SERWY

Mandate

Ended
CHRISTOPHE SERWY

Manager

Ended
Dominique Beka

Manager

Ended
DOMINIQUE BEKA

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/06/2022
    SIEGE SOCIAL
    PDF
  • Registered office31/05/2016
    SIEGE SOCIAL
    PDF
  • Mandates20/02/2015
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/12/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other24/09/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,7 k €
  2. 2024
    Annual accounts 202421,3 k €
  3. 2023
    Annual accounts 2023-8,8 k €
  4. 2022
    Annual accounts 2022419,5 €
  5. 2021
    Annual accounts 2021-12,9 k €
  6. 2020
    Annual accounts 202010,4 k €
  7. 2019
    Annual accounts 20195,9 k €
  8. 2018
    Annual accounts 2018848,2 €
  9. 2017
    Annual accounts 20174,5 k €
  10. 2016
    Annual accounts 20164,7 k €
  11. 2015
    Annual accounts 20154,2 k €
  12. 2014
    Annual accounts 20146,5 k €
  13. 2013
    Annual accounts 2013-13,1 k €
  14. 2012
    Annual accounts 2012-1,4 k €
  15. 2011
    Annual accounts 2011-8,1 k €
  16. 2010
    Annual accounts 2010-13,3 k €
  17. 2009
    Annual accounts 2009-183,3 €
  18. 2008
    Annual accounts 20082,8 k €
  19. 2007
    Annual accounts 2007-4,4 k €
  20. 17/09/2003
    IncorporationPrivate limited company