ACTIVE

D BRAIVES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

78,8 k €

-20.6% YoY

Gross margin

1,1 M €

+2.6% YoY

Equity

443,1 k €

+2.0% YoY

Workforce

16,3 ETP

-0.6% YoY

What does D BRAIVES do?

D BRAIVES is a Private limited company incorporated in 2003. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Braives. It employs on average 16,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.620.523

Incorporation

22/09/2003

Legal form

Private limited company

Registered office

Chaussée de Tirlemont 6 A
4260 Braives · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

16,3 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47113Retail sale in non-specialised stores with food, beverages or tobacco predominating 52113Warehousing and storage

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+2.6%	1,1 M €	-19.1%	1,4 M €	+36.0%	1 M €	+21.5%	824 k €	-8.3%	899 k €	+16.5%	771,4 k €	-6.2%	822,2 k €	+16.3%	706,9 k €	+31.6%	537 k €	-16.7%	644,8 k €	+4.2%	618,8 k €	+21.7%	508,6 k €	-6.4%	543,7 k €	+0.0%	543,6 k €	+0.8%	539 k €	+22.6%	439,8 k €	+7.6%	408,7 k €	-2.3%	418,4 k €	+8.3%	386,2 k €
EBITDA	430,1 k €	-5.2%	453,6 k €	+2.2%	443,8 k €	-4.3%	463,7 k €	+46.5%	316,4 k €	-18.4%	387,7 k €	+59.8%	242,6 k €	-32.9%	361,6 k €	+31.7%	274,5 k €	+89.5%	144,9 k €	-36.1%	226,9 k €	-0.9%	228,9 k €	+14.7%	199,5 k €	-3.4%	206,6 k €	-13.6%	239 k €	+3.3%	231,5 k €	+59.9%	144,8 k €	-13.5%	167,4 k €	-13.3%	193 k €	+9.9%	175,6 k €
Operating result	183 k €	-16.7%	219,7 k €	+16.6%	188,3 k €	-29.8%	268,5 k €	+109%	128,4 k €	-34.0%	194,6 k €	+177%	70,4 k €	-64.1%	195,9 k €	+91.9%	102,1 k €	+445%	-29,6 k €	-135%	84,2 k €	+7.2%	78,6 k €	-5.6%	83,2 k €	+16.4%	71,5 k €	-40.5%	120,1 k €	+4.0%	115,5 k €	+95.5%	59,1 k €	+35.7%	43,5 k €	-39.9%	72,4 k €	+10.4%	65,6 k €
Net result	78,8 k €	-20.6%	99,2 k €	+7.6%	92,3 k €	-58.3%	221,4 k €	+190%	76,3 k €	-37.0%	121,1 k €	+458%	21,7 k €	-82.1%	121,4 k €	+221%	37,8 k €	+142%	-89,1 k €	-469%	24,1 k €	+5920%	401 €	-98.4%	24,7 k €	+682%	3,2 k €	-93.1%	46 k €	-6.1%	49 k €	+1160%	3,9 k €	-6.6%	4,2 k €	-88.8%	37,1 k €	-11.1%	41,8 k €
Balance sheet
Equity	443,1 k €	+2.0%	434,4 k €	-4.6%	455,2 k €	+0.5%	453,2 k €	+36.5%	332 k €	+12.2%	295,8 k €	+16.1%	254,8 k €	-26.8%	348,3 k €	+53.5%	227 k €	+20.0%	189,2 k €	-32.0%	278,2 k €	+9.5%	254,1 k €	+0.2%	253,7 k €	+10.8%	229 k €	+1.4%	225,8 k €	+23.4%	183,1 k €	+36.5%	134,1 k €	+3.0%	130,2 k €	+3.3%	126 k €	+41.8%	88,9 k €
Total assets	3,9 M €	-0.4%	3,9 M €	-4.9%	4,1 M €	-0.8%	4,1 M €	+36.9%	3 M €	+14.1%	2,7 M €	+9.8%	2,4 M €	-3.4%	2,5 M €	+0.7%	2,5 M €	+7.5%	2,3 M €	+19.3%	1,9 M €	-5.1%	2 M €	+22.3%	1,7 M €	+22.2%	1,4 M €	+9.1%	1,3 M €	-3.0%	1,3 M €	+0.1%	1,3 M €	+22.5%	1,1 M €	-4.2%	1,1 M €	+8.9%	1 M €
Cash	369,5 k €	+13.6%	325,3 k €	-10.4%	363,1 k €	-37.8%	584,1 k €	+66.7%	350,3 k €	+11.6%	314 k €	+16.9%	268,7 k €	-41.5%	459,5 k €	+114%	214,2 k €	+157%	83,5 k €	-51.3%	171,4 k €	-25.0%	228,5 k €	+37.3%	166,3 k €	-14.2%	193,9 k €	-4.1%	202,1 k €	+32.6%	152,4 k €	+33.1%	114,5 k €	-8.5%	125,1 k €	-30.2%	179,1 k €	+32.3%	135,4 k €
Debts	3,4 M €	-0.7%	3,5 M €	-4.8%	3,6 M €	-1.0%	3,7 M €	+37.3%	2,7 M €	+14.6%	2,3 M €	+9.2%	2,1 M €	+0.4%	2,1 M €	-5.7%	2,3 M €	+6.3%	2,1 M €	+27.9%	1,7 M €	-7.1%	1,8 M €	+26.2%	1,4 M €	+24.5%	1,1 M €	+10.8%	1 M €	-7.3%	1,1 M €	-4.1%	1,2 M €	+25.2%	922,3 k €	-5.2%	972,5 k €	+5.7%	920,2 k €
Other
Workforce	16,3 ETP	-0.6%	16,4 ETP	+4.5%	15,7 ETP	+4.7%	15,0 ETP	+4.9%	14,3 ETP	-2.1%	14,6 ETP	-8.2%	15,9 ETP	+9.7%	14,5 ETP	+9.0%	13,3 ETP	+3.1%	12,9 ETP	+16.2%	11,1 ETP	-5.9%	11,8 ETP	+16.8%	10,1 ETP	-3.8%	10,5 ETP	+1.0%	10,4 ETP	0.0%	10,4 ETP	0.0%	10,4 ETP	+9.5%	9,5 ETP	+9.2%	8,7 ETP	+11.5%	7,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

BJ MAX

Director · since 06 juillet 2018 · 0668.383.448

Represented by Maxime BEAUDUIN

Active

BERNADETTE MORELLE

Director

Active

MICHEL BEAUDUIN

Director

Active

Ended mandates

Amélie JEANFILS

Director · since 01 juillet 2023

Ended

BJ MAX

Director · since 06 juillet 2018 · 0668.383.448

Represented by Maxime BEAUDUIN

Ended

BERNADETTE MORELLE

Director · since 03 juin 2009 · until 03 mai 2015

Ended

BERNADETTE MORELLE

Director · since 03 juin 2009 · until 02 juin 2015

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	14/07/2025	27/08/2024	27/07/2023	10/06/2022	28/05/2021
General meeting	14/04/2026	03/06/2025	03/06/2024	14/07/2023	12/05/2022	15/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/04/2026	22/07/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	14/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	14/07/2023	27/07/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	10/06/2022	French	PDF
Abridged model	31/12/2020	15/04/2021	28/05/2021	French	PDF
Abridged model	31/12/2019	20/07/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	05/08/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	02/08/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	21/04/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	28/03/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	28/03/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	10/04/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	12/04/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

BJ MAX

Director · since 06 juillet 2018 · 0668.383.448

Represented by Maxime BEAUDUIN

Active

BERNADETTE MORELLE

Director

Active

MICHEL BEAUDUIN

Director

Active

Ended mandates

Amélie JEANFILS

Director · since 01 juillet 2023

Ended

BJ MAX

Director · since 06 juillet 2018 · 0668.383.448

Represented by Maxime BEAUDUIN

Ended

BERNADETTE MORELLE

Director · since 03 juin 2009 · until 03 mai 2015

Ended

BERNADETTE MORELLE

Director · since 03 juin 2009 · until 02 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2019
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office03/02/2012
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/05/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578,8 k €↓
2024
Annual accounts 202499,2 k €↑
2023
Annual accounts 202392,3 k €↓
2022
Annual accounts 2022221,4 k €↑
2021
Annual accounts 202176,3 k €↓
2020
Annual accounts 2020121,1 k €↑
2019
Annual accounts 201921,7 k €↓
2018
Annual accounts 2018121,4 k €↑
2017
Annual accounts 201737,8 k €↑
2016
Annual accounts 2016-89,1 k €↓
2015
Annual accounts 201524,1 k €↑
2014
Annual accounts 2014401 €↓
2013
Annual accounts 201324,7 k €↑
2012
Annual accounts 20123,2 k €↓
2011
Annual accounts 201146 k €↓
2010
Annual accounts 201049 k €↑
2009
Annual accounts 20093,9 k €↓
2008
Annual accounts 20084,2 k €↓
2007
Annual accounts 200737,1 k €↓
2006
Annual accounts 200641,8 k €
22/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D BRAIVES

Overview

What does D BRAIVES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline