ACTIVE

MIRE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

87,3 k €

-40.9% YoY

Gross margin

149,3 k €

-26.2% YoY

Equity

526 k €

+19.9% YoY

What does MIRE do?

MIRE is a Private limited company incorporated in 2003. Its main activity is: Real estate agencies. Its registered office is in Edegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.628.045

Incorporation

22/09/2003

Legal form

Private limited company

Registered office

Pastoor Wouterstraat 2 box C
2650 Edegem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 66129Security and commodity contracts brokerage

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	149,3 k €	-26.2%	202,4 k €	+33.5%	151,6 k €	+282%	39,7 k €	+8.8%	36,5 k €	-37.6%	58,5 k €	+75.8%	33,3 k €	+306%	8,2 k €	-36.4%	12,9 k €	-65.3%	37,2 k €	+339%	8,5 k €	-75.6%	34,7 k €	-41.4%	59,2 k €	+268%	-35,3 k €	-37.5%	-25,7 k €	+33.6%	-38,7 k €	-156%	69,1 k €	+1136%	-6,7 k €	-110%	64,6 k €
EBITDA	146,8 k €	-27.0%	201,1 k €	+33.6%	150,5 k €	+287%	38,9 k €	+9.4%	35,5 k €	-37.4%	56,7 k €	+73.6%	32,7 k €	+313%	7,9 k €	-36.1%	12,4 k €	-66.4%	36,8 k €	+378%	7,7 k €	-77.7%	34,6 k €	-40.2%	57,8 k €	+260%	-36,1 k €	-35.8%	-26,6 k €	+32.3%	-39,2 k €	-158%	67,6 k €	+1042%	-7,2 k €	-111%	63,8 k €
Operating result	134 k €	-31.1%	194,4 k €	+30.3%	149,2 k €	+299%	37,4 k €	+9.7%	34,1 k €	-37.9%	54,9 k €	+70.2%	32,3 k €	+329%	7,5 k €	-35.6%	11,7 k €	-67.7%	36,1 k €	+35422%	-102,2 €	-100%	31,4 k €	-41.4%	53,6 k €	+238%	-38,9 k €	-32.3%	-29,4 k €	+30.8%	-42,5 k €	-166%	64,5 k €	+826%	-8,9 k €	-114%	62,9 k €
Net result	87,3 k €	-40.9%	147,7 k €	+46.8%	100,6 k €	+123%	45,1 k €	-2.7%	46,4 k €	-25.3%	62,1 k €	+62.6%	38,2 k €	+307%	9,4 k €	-15.4%	11,1 k €	-55.5%	24,9 k €	+255%	7 k €	-79.2%	33,8 k €	-35.6%	52,4 k €	+227%	-41,4 k €	-49.2%	-27,8 k €	+33.4%	-41,7 k €	-203%	40,5 k €	+409%	8 k €	-69.8%	26,3 k €
Balance sheet
Equity	526 k €	+19.9%	438,8 k €	+50.8%	291 k €	+52.8%	190,4 k €	+31.0%	145,3 k €	+8.5%	133,9 k €	+9.9%	121,8 k €	+7.2%	113,6 k €	+9.0%	104,2 k €	+11.9%	93,2 k €	+36.5%	68,2 k €	+11.5%	61,2 k €	+123%	27,5 k €	+210%	-24,9 k €	-251%	16,5 k €	-62.8%	44,2 k €	-48.5%	85,9 k €	+89.1%	45,4 k €	+21.2%	37,5 k €
Total assets	1 M €	+21.2%	864 k €	+120%	393,6 k €	+72.4%	228,4 k €	+0.7%	226,7 k €	+14.2%	198,5 k €	+6.4%	186,6 k €	+39.2%	134,1 k €	+1.7%	131,9 k €	+9.9%	119,9 k €	+40.5%	85,4 k €	+0.4%	85 k €	+158%	33 k €	+98.7%	16,6 k €	-41.4%	28,3 k €	-38.6%	46,1 k €	-60.2%	115,8 k €	+107%	55,9 k €	-5.3%	59 k €
Cash	134,1 k €	+6626%	2 k €	-98.3%	119,8 k €	+93591%	127,9 €	-99.1%	14 k €	+126%	6,2 k €	-49.4%	12,2 k €	+78.7%	6,8 k €	-22.9%	8,9 k €	+2063%	409,6 €	-0.1%	410,1 €	+4.9%	390,8 €	+79.3%	218 €	-52.2%	456 €	-92.6%	6,2 k €	-53.5%	13,3 k €	-84.3%	84,4 k €	+342%	19,1 k €	+67.7%	11,4 k €
Debts	520,7 k €	+22.5%	425,2 k €	+315%	102,5 k €	+170%	37,9 k €	-53.2%	81 k €	+25.4%	64,6 k €	-0.4%	64,8 k €	+216%	20,5 k €	-25.8%	27,6 k €	+4.5%	26,4 k €	+54.2%	17,1 k €	-22.0%	22 k €	+299%	5,5 k €	-86.7%	41,5 k €	+251%	11,9 k €	+521%	1,9 k €	-93.6%	29,9 k €	+193%	10,2 k €	-52.6%	21,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Michel Thibaut

Director

Active

Ended mandates

Michel R. L. THIBAUT

Manager · since 17 septembre 2003

Ended

Michel R. L. THIBAUT

Manager

Ended

Michel Thibaut

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars van het gebouw Pastoor Wouterstraat 2 te Edegem● Active	0521.912.260

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	06/08/2024	15/06/2023	12/08/2022	22/11/2021	31/08/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	06/08/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	15/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	12/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	22/11/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	31/08/2020	Dutch	PDF
Micro modelCorrection	31/12/2018	07/06/2019	25/11/2019	Dutch	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	21/09/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	22/01/2015	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	30/12/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	26/12/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Michel Thibaut

Director

Active

Ended mandates

Michel R. L. THIBAUT

Manager · since 17 septembre 2003

Ended

Michel R. L. THIBAUT

Manager

Ended

Michel Thibaut

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office09/11/2009
MAATSCHAPPELIJKE ZETEL
PDF
Registered office17/10/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other29/09/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202487,3 k €↓
2023
Annual accounts 2023147,7 k €↑
2022
Annual accounts 2022100,6 k €↑
2021
Annual accounts 202145,1 k €↓
2020
Annual accounts 202046,4 k €↓
2019
Annual accounts 201962,1 k €↑
2018
Annual accounts 201838,2 k €↑
2017
Annual accounts 20179,4 k €↓
2016
Annual accounts 201611,1 k €↓
2015
Annual accounts 201524,9 k €↑
2014
Annual accounts 20147 k €↓
2013
Annual accounts 201333,8 k €↓
2012
Annual accounts 201252,4 k €↑
2011
Annual accounts 2011-41,4 k €↓
2010
Annual accounts 2010-27,8 k €↑
2009
Annual accounts 2009-41,7 k €↓
2008
Annual accounts 200840,5 k €↑
2007
Annual accounts 20078 k €↓
2006
Annual accounts 200626,3 k €
22/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIRE

Overview

What does MIRE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline