ACTIVE

Design & Build

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

509,3 k €

-14.1% YoY

Gross margin

783,9 k €

-22.0% YoY

Equity

2,6 M €

+5.0% YoY

Workforce

0,9 ETP

-10.0% YoY

What does Design & Build do?

Design & Build is a Private limited company incorporated in 2003. Its registered office is in De Haan. It employs on average 0,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.631.213

Incorporation

22/09/2003

Legal form

Private limited company

Registered office

Drift 19
8420 De Haan · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Average workforce

0,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	783,9 k €	-22.0%	1 M €	+121%	454 k €	-49.7%	903,2 k €	+31.9%	685 k €	+566%	102,8 k €	-89.5%	984 k €	+938%	94,8 k €	-72.7%	347,7 k €	-56.4%	797 k €	+35.2%	589,5 k €	+797%	65,7 k €	-86.4%	483,5 k €	+23.6%	391,2 k €	+804%	-55,5 k €	-126%	211 k €	+131%	91,5 k €	-70.4%	309,6 k €	-22.3%	398,2 k €
EBITDA	739,3 k €	-21.2%	937,9 k €	+149%	377 k €	-55.7%	850,7 k €	+29.7%	655,8 k €	+596%	94,2 k €	-90.3%	971,3 k €	+1093%	81,4 k €	-75.6%	334,1 k €	-56.0%	758,7 k €	+32.3%	573,6 k €	+1959%	27,9 k €	-93.4%	424,7 k €	+25.9%	337,4 k €	+424%	-104,1 k €	-162%	168,4 k €	+281%	44,2 k €	-83.2%	262,8 k €	-26.0%	355,1 k €
Operating result	684,2 k €	-20.4%	859 k €	+189%	297,1 k €	-63.4%	811,8 k €	+30.9%	620,2 k €	+971%	57,9 k €	-93.9%	943,3 k €	+3017%	30,3 k €	-88.6%	265,5 k €	-61.6%	691,6 k €	+30.8%	528,7 k €	+3196%	-17,1 k €	-105%	344,1 k €	+9.6%	314 k €	+344%	-128,5 k €	-191%	140,9 k €	+858%	14,7 k €	-94.1%	248 k €	-26.2%	336,3 k €
Net result	509,3 k €	-14.1%	592,8 k €	+224%	183,2 k €	-66.3%	542,8 k €	+26.3%	429,9 k €	+1003%	39 k €	-93.9%	636,2 k €	+1891%	31,9 k €	-79.7%	157,8 k €	-59.4%	388,4 k €	+26.0%	308,2 k €	+2093%	-15,5 k €	-107%	237 k €	-9.9%	263 k €	+294%	-135,4 k €	-233%	101,8 k €	+6448%	-1,6 k €	-101%	163,1 k €	-27.7%	225,5 k €
Balance sheet
Equity	2,6 M €	+5.0%	2,5 M €	+29.5%	1,9 M €	+1.4%	1,9 M €	-3.6%	1,9 M €	+6.7%	1,8 M €	+2.2%	1,8 M €	+3.0%	1,7 M €	+1.9%	1,7 M €	+10.2%	1,5 M €	+33.6%	1,2 M €	+36.4%	846,3 k €	-8.7%	926,8 k €	+34.4%	689,8 k €	+61.6%	426,8 k €	-29.4%	604,2 k €	+20.3%	502,4 k €	-0.3%	504 k €	+47.8%	340,9 k €
Total assets	4,8 M €	-8.8%	5,2 M €	-0.1%	5,2 M €	-3.4%	5,4 M €	+37.7%	3,9 M €	+0.8%	3,9 M €	+41.6%	2,8 M €	-16.8%	3,3 M €	+32.4%	2,5 M €	+23.9%	2 M €	+16.0%	1,7 M €	+45.7%	1,2 M €	-15.6%	1,4 M €	+43.2%	991 k €	+55.1%	639 k €	-26.4%	868,1 k €	-12.2%	989,1 k €	+46.7%	674,4 k €	-6.4%	720,4 k €
Cash	1 M €	-29.1%	1,5 M €	-34.5%	2,2 M €	-3.5%	2,3 M €	+32.5%	1,7 M €	-13.7%	2 M €	+11.0%	1,8 M €	+9.5%	1,7 M €	+18.0%	1,4 M €	+18.1%	1,2 M €	+18.1%	1 M €	+166%	378,4 k €	-33.9%	572,7 k €	+19.3%	480 k €	+858%	50,1 k €	-80.4%	255,6 k €	+336%	58,6 k €	-40.0%	97,7 k €	+55.9%	62,7 k €
Debts	2,2 M €	-21.0%	2,8 M €	-17.0%	3,3 M €	-5.9%	3,6 M €	+77.7%	2 M €	-4.3%	2,1 M €	+113%	979,8 k €	-31.6%	1,4 M €	+77.8%	806,1 k €	+68.3%	478,9 k €	-18.1%	584,5 k €	+67.2%	349,6 k €	-28.9%	491,9 k €	+63.3%	301,1 k €	+41.9%	212,2 k €	-18.4%	260,2 k €	-46.5%	486,1 k €	+185%	170,4 k €	-55.1%	379,4 k €
Other
Workforce	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		–		–		0,1 ETP	-66.7%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	-62.5%	0,8 ETP	-33.3%	1,2 ETP	0.0%	1,2 ETP	0.0%	1,2 ETP	+9.1%	1,1 ETP	-15.4%	1,3 ETP	0.0%	1,3 ETP	0.0%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Annick Vermeire

Director

Active

Ended mandates

Annick Vermeire

Director · since 27 septembre 2010

Ended

Annick Vermeire

Manager · since 27 septembre 2010

Ended

Annick Vermeire

Managing director · until 27 septembre 2010

Ended

Annick Vermeire

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
180 Degrees Consulting Ghent● Active	0560.798.768
GDA ARCHITECTUURBUREAU● Active	0463.029.597
Terra Futura● Active	0738.693.404

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	29/07/2024	30/08/2023	29/08/2022	30/08/2021	24/07/2020
General meeting	31/08/2025	30/06/2024	31/07/2023	22/06/2022	23/06/2021	24/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/08/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	31/07/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	22/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	23/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	24/06/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	26/06/2019	24/07/2019	Dutch	PDF
Abridged model	31/12/2017	27/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	28/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	22/06/2016	30/09/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	24/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	30/10/2012	Dutch	PDF
Abridged model	31/12/2010	22/06/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	23/06/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	24/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	22/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Annick Vermeire

Director

Active

Ended mandates

Annick Vermeire

Director · since 27 septembre 2010

Ended

Annick Vermeire

Manager · since 27 septembre 2010

Ended

Annick Vermeire

Managing director · until 27 septembre 2010

Ended

Annick Vermeire

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/02/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares15/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares05/10/2011
KAPITAAL - AANDELEN
PDF
Registered office18/10/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates06/07/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2003
ONTSLAGEN - BENOEMINGEN
PDF
Other29/09/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024509,3 k €↓
2023
Annual accounts 2023592,8 k €↑
2022
Annual accounts 2022183,2 k €↓
2021
Annual accounts 2021542,8 k €↑
2020
Annual accounts 2020429,9 k €↑
2019
Annual accounts 201939 k €↓
2018
Annual accounts 2018636,2 k €↑
2017
Annual accounts 201731,9 k €↓
2016
Annual accounts 2016157,8 k €↓
2015
Annual accounts 2015388,4 k €↑
2014
Annual accounts 2014308,2 k €↑
2013
Annual accounts 2013-15,5 k €↓
2012
Annual accounts 2012237 k €↓
2011
Annual accounts 2011263 k €↑
2010
Annual accounts 2010-135,4 k €↓
2009
Annual accounts 2009101,8 k €↑
2008
Annual accounts 2008-1,6 k €↓
2007
Annual accounts 2007163,1 k €↓
2006
Annual accounts 2006225,5 k €
22/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Design & Build

Overview

What does Design & Build do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline