Marie
0860.677.139 · rovalta.com · 24/09/2026
ACTIVE
Marie
Financial year 2025 · closed on 31/12/2025
Net result
17 k €
+172.4% YoY
Gross margin
10,7 k €
+136.3% YoY
Equity
672,8 k €
+1.8% YoY
Overview
What does Marie do?
Marie is a Private limited company incorporated in 2003. Its registered office is in Riemst.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0860.677.139
Incorporation
24/09/2003
Legal form
Private limited company
Registered office
de la Brassinnestraat 15
3770 Riemst · FlandreSee on map
3770 Riemst · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 10,7 k € | +136% | -29,3 k € | +54.7% | -64,8 k € | +2.6% | -66,5 k € | -134% | 193,9 k € | -39.7% | 321,7 k € | +14.9% | 280 k € | +3.3% | 270,9 k € | -6.3% | 289,3 k € | -6.0% | 307,7 k € | +11.0% | 277,2 k € | +2.2% | 271,1 k € | -8.4% | 296,1 k € | +2.3% | 289,3 k € | +65.9% | 174,5 k € | +1.6% | 171,7 k € | +28.7% | 133,3 k € | +26.4% | 105,5 k € | +27.3% | 82,9 k € | -8.8% | 90,8 k € |
| EBITDA | 6,8 k € | +122% | -31,5 k € | +53.5% | -67,7 k € | +3.6% | -70,2 k € | -137% | 190,3 k € | -40.2% | 318,1 k € | +14.9% | 276,8 k € | +3.9% | 266,4 k € | -7.0% | 286,5 k € | -6.0% | 304,8 k € | +10.9% | 274,7 k € | +2.3% | 268,5 k € | -8.5% | 293,4 k € | +2.3% | 286,8 k € | +66.7% | 172 k € | +1.4% | 169,6 k € | +28.9% | 131,6 k € | +28.4% | 102,5 k € | +29.0% | 79,5 k € | -9.1% | 87,4 k € |
| Operating result | 6,5 k € | +119% | -33,9 k € | +58.9% | -82,6 k € | +0.5% | -83 k € | -149% | 170,7 k € | -42.8% | 298,5 k € | +17.9% | 253,2 k € | +4.3% | 242,9 k € | -7.7% | 263,3 k € | +5.6% | 249,3 k € | +14.6% | 217,5 k € | +1.0% | 215,4 k € | -14.1% | 250,7 k € | +5.7% | 237,3 k € | +95.6% | 121,3 k € | +4.6% | 116 k € | +57.4% | 73,7 k € | +77.5% | 41,5 k € | +203% | 13,7 k € | -24.9% | 18,3 k € |
| Net result | 17 k € | +172% | -23,5 k € | +64.6% | -66,3 k € | -24.8% | -53,2 k € | -139% | 137,5 k € | -42.5% | 239,3 k € | +29.1% | 185,3 k € | +7.2% | 172,9 k € | +3.1% | 167,7 k € | +16.6% | 143,9 k € | +445% | 26,4 k € | -75.5% | 107,6 k € | -34.0% | 163 k € | +11.1% | 146,7 k € | +115% | 68,3 k € | -14.0% | 79,5 k € | +48.5% | 53,5 k € | +578% | 7,9 k € | +135% | -22,7 k € | +6.7% | -24,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 672,8 k € | +1.8% | 661 k € | -4.2% | 689,7 k € | -35.7% | 1,1 M € | -12.5% | 1,2 M € | -12.9% | 1,4 M € | +19.9% | 1,2 M € | +18.1% | 994,5 k € | +20.3% | 826,9 k € | +24.5% | 664,4 k € | +26.3% | 526 k € | +4.1% | 505,3 k € | +25.1% | 403,9 k € | +4.4% | 387 k € | +56.6% | 247,1 k € | +32.8% | 186,2 k € | +62.6% | 114,5 k € | +55.9% | 73,4 k € | +4.5% | 70,3 k € | +19.2% | 58,9 k € |
| Total assets | 674,4 k € | +1.7% | 663 k € | -4.1% | 691,7 k € | -36.4% | 1,1 M € | -17.1% | 1,3 M € | -13.7% | 1,5 M € | +11.5% | 1,4 M € | +5.1% | 1,3 M € | +3.3% | 1,3 M € | +10.5% | 1,1 M € | +2.4% | 1,1 M € | -2.3% | 1,1 M € | -2.2% | 1,2 M € | +14.3% | 1 M € | +10.6% | 917,3 k € | -0.4% | 921 k € | +0.8% | 914 k € | -2.3% | 935,5 k € | -5.2% | 986,6 k € | -6.8% | 1,1 M € |
| Cash | 14,7 k € | +133% | 6,3 k € | -83.3% | 38 k € | -72.5% | 138,2 k € | -55.2% | 308,6 k € | +64.7% | 187,3 k € | +64.8% | 113,7 k € | -13.4% | 131,3 k € | +41.0% | 93,1 k € | +26.7% | 73,5 k € | +7.3% | 68,5 k € | -58.4% | 164,6 k € | -34.5% | 251,4 k € | +56.2% | 160,9 k € | +25.4% | 128,3 k € | +16.6% | 110 k € | +55.8% | 70,6 k € | +42.2% | 49,7 k € | -16.4% | 59,4 k € | -11.5% | 67,1 k € |
| Debts | 1,6 k € | -14.5% | 1,9 k € | -4.3% | 2 k € | -85.9% | 14,2 k € | -83.4% | 85,3 k € | -22.6% | 110,2 k € | -41.2% | 187,5 k € | -37.7% | 301 k € | -29.5% | 427,1 k € | -9.1% | 469,8 k € | -18.5% | 576,3 k € | -8.3% | 628,7 k € | -16.8% | 755,6 k € | +20.4% | 627,7 k € | -6.3% | 670,1 k € | -8.8% | 734,9 k € | -8.1% | 799,5 k € | -7.3% | 862,1 k € | -5.9% | 916,3 k € | -8.3% | 999,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Marie-Paule Clerinx
ActiveEnded mandates
Marie-Paule Clerinx
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 20/08/2025 | 28/08/2024 | 31/08/2023 | 26/08/2022 | 26/08/2021 |
| General meeting | 19/06/2026 | 21/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 15/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 21/06/2025 | 20/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/06/2024 | 28/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/06/2022 | 26/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 18/06/2021 | 26/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/09/2020 | 23/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 26/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 24/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 26/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 04/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 23/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 27/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 03/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Marie-Paule Clerinx
ActiveEnded mandates
Marie-Paule Clerinx
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/02/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares27/12/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other09/02/2004DIVERSEN
- Other01/10/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517 k €↑
- 2024Annual accounts 2024-23,5 k €↑
- 2023Annual accounts 2023-66,3 k €↓
- 2022Annual accounts 2022-53,2 k €↓
- 2021Annual accounts 2021137,5 k €↓
- 2020Annual accounts 2020239,3 k €↑
- 2019Annual accounts 2019185,3 k €↑
- 2018Annual accounts 2018172,9 k €↑
- 2017Annual accounts 2017167,7 k €↑
- 2016Annual accounts 2016143,9 k €↑
- 2015Annual accounts 201526,4 k €↓
- 2014Annual accounts 2014107,6 k €↓
- 2013Annual accounts 2013163 k €↑
- 2012Annual accounts 2012146,7 k €↑
- 2011Annual accounts 201168,3 k €↓
- 2010Annual accounts 201079,5 k €↑
- 2009Annual accounts 200953,5 k €↑
- 2008Annual accounts 20087,9 k €↑
- 2007Annual accounts 2007-22,7 k €↑
- 2006Annual accounts 2006-24,3 k €
- 24/09/2003IncorporationPrivate limited company