ACTIVE

PICIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-14,7 k €

-24.1% YoY

Gross margin

-5,6 k €

-39.9% YoY

Equity

222,9 k €

-6.2% YoY

What does PICIMMO do?

PICIMMO is a Public limited company incorporated in 2003. Its registered office is in Brugelette.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.677.337

Incorporation

24/09/2003

Legal form

Public limited company

Registered office

Chemin de Gibecq(M) 11
7942 Brugelette · WallonieSee on map

Contributed capital

96 668,00 €

Latest accounts

31/12/2025

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-5,6 k €	-39.9%	-4 k €	+11.8%	-4,6 k €	+44.4%	-8,2 k €	+37.2%	-13,1 k €	-105%	249,1 k €	+582%	-51,7 k €	-994%	5,8 k €	-10.8%	6,5 k €	+0.4%	6,5 k €	+2.8%	6,3 k €	+33.5%	4,7 k €	+127%	2,1 k €	-55.4%	4,6 k €	+98.3%	2,3 k €	-47.0%	4,4 k €	+51.5%	2,9 k €	-14.8%	3,4 k €	-7.5%	3,7 k €	+192%	1,3 k €
EBITDA	-6 k €	-36.4%	-4,4 k €	+10.6%	-5 k €	+43.7%	-8,8 k €	+34.6%	-13,4 k €	-105%	248,7 k €	+578%	-52 k €	-1057%	5,4 k €	-11.5%	6,1 k €	+0.4%	6,1 k €	+2.9%	5,9 k €	+36.2%	4,4 k €	+127%	1,9 k €	-52.1%	4 k €	+134%	1,7 k €	-54.9%	3,8 k €	+67.6%	2,3 k €	-19.4%	2,8 k €	-9.0%	3,1 k €	+421%	591 €
Operating result	-17,2 k €	-19.7%	-14,4 k €	+3.1%	-14,9 k €	-42.3%	-10,4 k €	+22.4%	-13,4 k €	-105%	248,7 k €	+578%	-52 k €	-1463%	3,8 k €	+3.0%	3,7 k €	+0.7%	3,7 k €	+4.9%	3,5 k €	+81.7%	1,9 k €	+477%	-511,4 €	-133%	1,6 k €	+318%	-721,9 €	-153%	1,4 k €	+908%	-168,3 €	+83.1%	-998,8 €	-38.3%	-722 €	+77.5%	-3,2 k €
Net result	-14,7 k €	-24.1%	-11,8 k €	-4.9%	-11,3 k €	-16.6%	-9,7 k €	+30.5%	-13,9 k €	-109%	162,3 k €	+568%	-34,6 k €	-1264%	3 k €	-17.2%	3,6 k €	-12.0%	4,1 k €	-23.8%	5,4 k €	+34.6%	4 k €	+168%	1,5 k €	-19.2%	1,8 k €	-36.2%	2,9 k €	-36.8%	4,6 k €	+60.0%	2,9 k €	+57.5%	1,8 k €	-62.0%	4,8 k €	+1111%	394 €
Balance sheet
Equity	222,9 k €	-6.2%	237,6 k €	-4.7%	249,4 k €	-4.3%	260,7 k €	-3.6%	270,3 k €	-4.9%	284,2 k €	+133%	121,9 k €	-22.1%	156,6 k €	+1.9%	153,6 k €	+2.4%	150 k €	+2.8%	145,9 k €	+3.8%	140,6 k €	+2.9%	136,6 k €	+1.1%	135,1 k €	+1.4%	133,2 k €	+2.2%	130,4 k €	+3.6%	125,8 k €	+2.3%	122,9 k €	+1.5%	121,1 k €	+1.8%	119 k €
Total assets	381,3 k €	-2.9%	392,5 k €	+10.7%	354,5 k €	-4.4%	370,7 k €	+3.9%	356,9 k €	-9.4%	394,1 k €	+108%	189,6 k €	-13.6%	219,5 k €	+2.6%	213,9 k €	+3.0%	207,6 k €	+2.8%	202 k €	+3.9%	194,3 k €	+2.8%	189,1 k €	+1.8%	185,8 k €	-0.0%	185,8 k €	+4.4%	178,1 k €	+4.0%	171,2 k €	+3.1%	166,1 k €	+34.3%	123,7 k €	-9.7%	136,9 k €
Cash	–		–		–		6,3 k €	-94.9%	123,3 k €	-58.4%	296,4 k €	+826%	32 k €	-56.4%	73,3 k €	+108%	35,2 k €	+21.1%	29,1 k €	+22.5%	23,7 k €	+34.1%	17,7 k €	+47.6%	12 k €	+16.3%	10,3 k €	+19.9%	8,6 k €	+77.8%	4,8 k €	+29.0%	3,8 k €	+39.4%	2,7 k €	+74.3%	1,5 k €	-48.6%	3 k €
Debts	80,3 k €	+8.1%	74,3 k €	+240%	21,9 k €	-9.7%	24,2 k €	+5954%	400 €	-98.3%	23,7 k €	-64.4%	66,6 k €	+6.9%	62,2 k €	+3.2%	60,3 k €	+4.7%	57,6 k €	+3.9%	55,4 k €	+4.3%	53,1 k €	+1.2%	52,5 k €	+3.6%	50,7 k €	-3.7%	52,6 k €	+10.2%	47,7 k €	+5.2%	45,4 k €	+5.2%	43,1 k €	+1629%	2,5 k €	-86.1%	18 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 15 ended

Active mandates

JEAN-LOUIS ERPICUM

Director · since 22 juillet 2022 · until 22 juillet 2028

Active

JENOUS LDA

Director · since 22 juillet 2022 · until 22 juillet 2028

Represented by MARTINE LINTHOUT

Active

RICHARD ERPICUM

Managing director · since 22 juillet 2022 · until 22 juillet 2028

Active

JENOUS LDA

Chairman of the board of directors

Represented by MARTINE LINTHOUT

Active

Ended mandates

JENOUS Sàrl

Director · since 30 septembre 2009 · until 21 mai 2015

Represented by Richard ERPICUM

Ended

Martine LINTHOUT

Managing director · since 30 septembre 2009 · until 21 mai 2015

Ended

SUZANNE ERPICUM

Director · since 30 septembre 2009 · until 21 mai 2015

Ended

GABRIELLE ERPICUM

Director · since 09 mars 2006

Ended

At this address

Other companies at this address

Company	CBE no.
IMMOBILIERE DU PONT DU SART● Active	0455.462.609
WEWE WERNER● Active	0877.937.793

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	16/06/2025	29/08/2024	22/06/2023	21/06/2022	25/06/2021
General meeting	28/05/2026	30/05/2025	30/05/2024	25/05/2023	27/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	16/06/2025	French	PDF
Micro model	31/12/2023	30/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	25/05/2023	22/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	30/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	18/06/2018	French	PDF
Abridged model	31/12/2016	25/05/2017	15/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/06/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	25/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	23/06/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	24/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 15 ended

Active mandates

JEAN-LOUIS ERPICUM

Director · since 22 juillet 2022 · until 22 juillet 2028

Active

JENOUS LDA

Director · since 22 juillet 2022 · until 22 juillet 2028

Represented by MARTINE LINTHOUT

Active

RICHARD ERPICUM

Managing director · since 22 juillet 2022 · until 22 juillet 2028

Active

JENOUS LDA

Chairman of the board of directors

Represented by MARTINE LINTHOUT

Active

Ended mandates

JENOUS Sàrl

Director · since 30 septembre 2009 · until 21 mai 2015

Represented by Richard ERPICUM

Ended

Martine LINTHOUT

Managing director · since 30 septembre 2009 · until 21 mai 2015

Ended

SUZANNE ERPICUM

Director · since 30 septembre 2009 · until 21 mai 2015

Ended

GABRIELLE ERPICUM

Director · since 09 mars 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/08/2015
DEMISSIONS, NOMINATIONS
PDF
Other23/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/02/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2006
DEMISSIONS, NOMINATIONS
PDF
Other01/10/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-14,7 k €↓
2024
Annual accounts 2024-11,8 k €↓
2023
Annual accounts 2023-11,3 k €↓
2022
Annual accounts 2022-9,7 k €↑
2021
Annual accounts 2021-13,9 k €↓
2020
Annual accounts 2020162,3 k €↑
2019
Annual accounts 2019-34,6 k €↓
2018
Annual accounts 20183 k €↓
2017
Annual accounts 20173,6 k €↓
2016
Annual accounts 20164,1 k €↓
2015
Annual accounts 20155,4 k €↑
2014
Annual accounts 20144 k €↑
2013
Annual accounts 20131,5 k €↓
2012
Annual accounts 20121,8 k €↓
2011
Annual accounts 20112,9 k €↓
2010
Annual accounts 20104,6 k €↑
2009
Annual accounts 20092,9 k €↑
2008
Annual accounts 20081,8 k €↓
2007
Annual accounts 20074,8 k €↑
2006
Annual accounts 2006394 €
24/09/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PICIMMO

Overview

What does PICIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline