ACTIVE

PUBLI-SOLUTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,9 k €

-26.4% YoY

Gross margin

22,7 k €

-41.1% YoY

Equity

36,0 k €

+452.7% YoY

What does PUBLI-SOLUTION do?

PUBLI-SOLUTION is a Private limited company incorporated in 2003. Its main activity is: Other printing. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.716.038

Incorporation

25/09/2003

Legal form

Private limited company

Registered office

Wijmenstraat 1
9030 Gent · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

18120Other printing· main 18120Other printing 22220Manufacture of plastic packing goods 18130Pre-press and pre-media services 18130Pre-press and pre-media services 22250Manufacture of plastic products+2

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2023		2022		2021		2017		2016		2014		2013		2012		2010		2009		2007
Income statement
Gross margin	22,7 k €	-41.1%	38,6 k €	+27.9%	30,2 k €	-13.5%	34,9 k €	-65.7%	101,7 k €	-32.5%	150,7 k €	-13.8%	174,9 k €	+2.0%	171,5 k €	+33.2%	128,7 k €	+22.6%	105,0 k €	-18.0%	128,0 k €	+28.0%	100,0 k €
EBITDA	17,7 k €	-40.3%	29,7 k €	+17.9%	25,2 k €	-18.4%	30,8 k €	-62.5%	82,1 k €	+13252%	615,0 €	-98.5%	42,3 k €	-26.2%	57,3 k €	+6.6%	53,7 k €	+62.6%	33,0 k €	-45.2%	60,3 k €	-18.9%	74,3 k €
Operating result	17,7 k €	-36.0%	27,7 k €	+81.7%	15,2 k €	-7.6%	16,5 k €	-73.9%	63,0 k €	+314%	-29,5 k €	-406%	9,6 k €	-35.4%	14,9 k €	+15.9%	12,9 k €	+491%	-3,3 k €	-116%	20,1 k €	+22.9%	16,3 k €
Net result	14,9 k €	-26.4%	20,2 k €	+83.5%	11,0 k €	-23.1%	14,4 k €	-77.1%	62,5 k €	+299%	-31,4 k €	-639%	5,8 k €	-49.3%	11,5 k €	+107%	5,6 k €	+163%	-8,8 k €	-180%	10,9 k €	+23362%	-47,0 €
Balance sheet
Equity	36,0 k €	+453%	6,5 k €	+147%	-13,7 k €	+44.6%	-24,8 k €	+73.6%	-93,9 k €	+40.0%	-156,4 k €	-40.7%	-111,2 k €	+5.0%	-117,0 k €	+9.0%	-128,5 k €	+6.5%	-137,5 k €	-6.8%	-128,8 k €	+12.2%	-146,6 k €
Total assets	427,7 k €	+20.3%	355,4 k €	+8.0%	329,1 k €	+5.8%	311,1 k €	+21.8%	255,3 k €	-27.5%	352,2 k €	-22.4%	454,1 k €	-11.3%	512,2 k €	+1.3%	505,4 k €	+10.7%	456,6 k €	-2.4%	468,0 k €	-15.9%	556,8 k €
Cash	61,6 k €		–		249,0 k €	+12.6%	221,1 k €	+296%	55,8 k €	+41.7%	39,4 k €	-60.4%	99,4 k €	-9.0%	109,2 k €	+88.8%	57,9 k €	+50.2%	38,5 k €	+53.9%	25,0 k €	+627%	3,4 k €
Debts	391,6 k €	+12.3%	348,9 k €	+1.8%	342,8 k €	+2.1%	335,9 k €	-3.8%	349,2 k €	-31.3%	508,7 k €	-7.3%	548,8 k €	-7.4%	592,8 k €	-2.0%	604,6 k €	+1.8%	594,2 k €	-0.4%	596,7 k €	-15.2%	703,4 k €
Other
Workforce	–		–		–		–		–		–		3,2 ETP	+33.3%	2,4 ETP	+60.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+50.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Frank Tavernier

Mandate

Active

Isabelle Ghysbrechts

Mandate

Active

Ended mandates

Frank Tavenier

Mandate

Ended

Frank TAVENIER

Manager

Ended

ISABELLE GHYSBRECHTS

Manager

Ended

Marc Van Hoye

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ADVIES-IMMO● Active	0863.593.176
Sport Pro● Active	0637.825.280

Annual accounts

Full financial information

	2025	2023	2022	2021	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2023	01/01/2022	01/01/2021	01/01/2017	01/01/2016
Closing of the financial year	31/12/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	22/08/2024	17/09/2023	14/11/2022	14/12/2018	30/09/2017
General meeting	30/06/2026	10/06/2024	11/08/2023	22/09/2022	30/06/2018	30/08/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2023	10/06/2024	22/08/2024	Dutch	PDF
Micro model	31/12/2022	11/08/2023	17/09/2023	Dutch	PDF
Micro model	31/12/2021	22/09/2022	14/11/2022	Dutch	PDF
Micro model	31/12/2017	30/06/2018	14/12/2018	Dutch	PDF
Micro model	31/12/2016	30/08/2017	30/09/2017	Dutch	PDF
Abridged model	31/12/2014	07/09/2015	05/10/2015	Dutch	PDF
Abridged model	31/12/2013	29/07/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	19/08/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2010	31/10/2011	29/11/2011	Dutch	PDF
Abridged model	31/12/2009	30/07/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2007	31/07/2008	31/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Frank Tavernier

Mandate

Active

Isabelle Ghysbrechts

Mandate

Active

Ended mandates

Frank Tavenier

Mandate

Ended

Frank TAVENIER

Manager

Ended

ISABELLE GHYSBRECHTS

Manager

Ended

Marc Van Hoye

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/07/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2005
ONTSLAGEN - BENOEMINGEN - DOEL
PDF
Other02/10/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,9 k €↓
2023
Annual accounts 202320,2 k €↑
2022
Annual accounts 202211,0 k €↓
2021
Annual accounts 202114,4 k €↓
2017
Annual accounts 201762,5 k €↑
2016
Annual accounts 2016-31,4 k €↓
2014
Annual accounts 20145,8 k €↓
2013
Annual accounts 201311,5 k €↑
2012
Annual accounts 20125,6 k €↑
2010
Annual accounts 2010-8,8 k €↓
2009
Annual accounts 200910,9 k €↑
2007
Annual accounts 2007-47,0 €
25/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PUBLI-SOLUTION

Overview

What does PUBLI-SOLUTION do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline