ACTIVE

KINCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,8 k €

+44.9% YoY

Gross margin

74,4 k €

+16.4% YoY

Equity

175,8 k €

+10.5% YoY

What does KINCO do?

KINCO is a Private limited company incorporated in 2003. Its main activity is: Advertising agencies. Its registered office is in Niel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.773.347

Incorporation

30/09/2003

Legal form

Private limited company

Registered office

Steenbakkerijen 66 box 5
2845 Niel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	74,4 k €	+16.4%	63,9 k €	-6.7%	68,5 k €	+57.0%	43,6 k €	-6.4%	46,6 k €	-42.9%	81,6 k €	+12.5%	72,5 k €	-4.1%	75,7 k €	-17.6%	91,8 k €	+86.6%	49,2 k €	+5.3%	46,7 k €	+77.5%	26,3 k €	-67.8%	81,6 k €	+33.9%	61 k €	+4.6%	58,3 k €	+42.1%	41 k €	-3.5%	42,5 k €	+27.0%	33,5 k €	+47.9%	22,6 k €
EBITDA	69,8 k €	+17.8%	59,2 k €	-8.2%	64,5 k €	+66.0%	38,8 k €	-10.9%	43,6 k €	-43.8%	77,5 k €	+12.1%	69,1 k €	-4.6%	72,4 k €	-18.7%	89,1 k €	+90.0%	46,9 k €	+3.4%	45,3 k €	+82.4%	24,9 k €	-68.5%	79 k €	+33.7%	59,1 k €	+7.7%	54,8 k €	+63.5%	33,5 k €	-18.8%	41,3 k €	+40.3%	29,5 k €	+162%	11,3 k €
Operating result	42,1 k €	+34.6%	31,3 k €	-0.7%	31,5 k €	+546%	4,9 k €	-46.5%	9,1 k €	-78.9%	43,2 k €	+113%	20,2 k €	-55.5%	45,4 k €	+55.9%	29,1 k €	-19.1%	36 k €	+7.8%	33,4 k €	+140%	13,9 k €	-79.7%	68,3 k €	+66.5%	41 k €	+8.6%	37,8 k €	+107%	18,2 k €	-31.1%	26,5 k €	+100%	13,2 k €	+3874%	-350,5 €
Net result	26,8 k €	+44.9%	18,5 k €	-0.1%	18,5 k €	+984%	-2,1 k €	-217%	1,8 k €	-92.6%	24,4 k €	+143%	10,1 k €	-63.8%	27,8 k €	+82.0%	15,3 k €	-28.9%	21,5 k €	+10.5%	19,4 k €	+136%	8,2 k €	-81.4%	44,3 k €	+110%	21,1 k €	+0.2%	21,1 k €	+28.6%	16,4 k €	+10.1%	14,9 k €	+302%	3,7 k €	+180%	-4,6 k €
Balance sheet
Equity	175,8 k €	+10.5%	159,1 k €	-5.5%	168,3 k €	+2.0%	165,1 k €	-31.5%	241,1 k €	-6.8%	258,8 k €	+10.4%	234,3 k €	+4.5%	224,3 k €	+14.1%	196,5 k €	+8.4%	181,2 k €	+13.4%	159,8 k €	+13.8%	140,3 k €	+6.2%	132,1 k €	+50.4%	87,8 k €	-11.9%	99,8 k €	+37.6%	72,5 k €	+29.2%	56,1 k €	+36.0%	41,3 k €	+9.8%	37,6 k €
Total assets	402,6 k €	-4.1%	419,9 k €	-7.8%	455,5 k €	-2.9%	469,3 k €	-18.1%	572,9 k €	-8.5%	626 k €	-2.9%	644,5 k €	+23.8%	520,6 k €	+2.2%	509,3 k €	+114%	238,2 k €	+5.2%	226,5 k €	-2.8%	232,9 k €	-14.0%	270,8 k €	+8.0%	250,8 k €	-3.1%	258,8 k €	+5.4%	245,5 k €	+39.5%	176 k €	+6.9%	164,6 k €	+6.9%	154 k €
Cash	23,7 k €	-20.9%	30 k €	+14.6%	26,2 k €	-54.5%	57,5 k €	-53.1%	122,7 k €	-5.8%	130,3 k €	+13.1%	115,2 k €	-20.0%	144 k €	+12.3%	128,2 k €	+20.4%	106,5 k €	+25.8%	84,7 k €	+20.7%	70,2 k €	-32.6%	104,2 k €	+28.5%	81,1 k €	+10.2%	73,5 k €	+2.9%	71,5 k €	+26.4%	56,6 k €	+98.9%	28,4 k €	-15.7%	33,7 k €
Debts	226,8 k €	-13.0%	260,8 k €	-9.2%	287,1 k €	-5.6%	304,2 k €	-8.3%	331,8 k €	-9.7%	367,2 k €	-10.5%	410,1 k €	+38.4%	296,3 k €	-5.3%	312,8 k €	+449%	56,9 k €	-14.6%	66,7 k €	-28.0%	92,5 k €	-33.3%	138,7 k €	-14.9%	162,9 k €	+2.4%	159,1 k €	-8.0%	173 k €	+44.3%	119,9 k €	-2.8%	123,3 k €	+5.9%	116,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Marian Kin

Director

Active

Ended mandates

Marian Kin

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PRODEQ● Active	0474.204.888
Vereniging van Mede-eigenaars van het gebouw Steenbakkerijen 66 te Niel● Active	0843.671.851

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2026	08/07/2025	15/06/2024	26/06/2023	09/07/2022	22/06/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	20/06/2026	Dutch	PDF
Micro model	31/12/2024	21/06/2025	08/07/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	15/06/2024	Dutch	PDF
Micro model	31/12/2022	17/06/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	09/07/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	22/06/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	22/06/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	16/06/2018	25/06/2018	Dutch	PDF
Abridged model	30/09/2016	18/03/2017	20/03/2017	Dutch	PDF
Abridged model	30/09/2015	19/03/2016	22/03/2016	Dutch	PDF
Abridged model	30/09/2014	21/03/2015	02/04/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	17/03/2014	Dutch	PDF
Abridged model	30/09/2012	16/03/2013	18/03/2013	Dutch	PDF
Abridged model	30/09/2011	17/03/2012	29/03/2012	Dutch	PDF
Abridged model	30/09/2010	19/03/2011	21/03/2011	Dutch	PDF
Abridged model	30/09/2009	20/03/2010	22/03/2010	Dutch	PDF
Abridged model	30/09/2008	21/03/2009	25/03/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	20/03/2008	Dutch	PDF
Abridged model	30/09/2006	17/03/2007	22/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Marian Kin

Director

Active

Ended mandates

Marian Kin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/03/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other31/10/2017
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other05/10/2010
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other07/10/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,8 k €↑
2024
Annual accounts 202418,5 k €↓
2023
Annual accounts 202318,5 k €↑
2022
Annual accounts 2022-2,1 k €↓
2021
Annual accounts 20211,8 k €↓
2020
Annual accounts 202024,4 k €↑
2019
Annual accounts 201910,1 k €↓
2018
Annual accounts 201827,8 k €↑
2017
Annual accounts 201715,3 k €↓
2016
Annual accounts 201621,5 k €↑
2015
Annual accounts 201519,4 k €↑
2014
Annual accounts 20148,2 k €↓
2013
Annual accounts 201344,3 k €↑
2012
Annual accounts 201221,1 k €↑
2011
Annual accounts 201121,1 k €↑
2010
Annual accounts 201016,4 k €↑
2009
Annual accounts 200914,9 k €↑
2008
Annual accounts 20083,7 k €↑
2007
Annual accounts 2007-4,6 k €
30/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KINCO

Overview

What does KINCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline